Venus Concept Announces First Quarter of Fiscal Year 2024 Financial Results
First Quarter 2024 Summary & Recent Progress:
- Company continues to execute against Transformational Plan
- Cash used in operations of
$2.9 million , down 51% year-over-year from$5.9 million - Cash system revenue in first quarter 2024 represented approximately 75% of total systems and subscriptions revenue, compared to 66% in the prior year period
- Cash used in operations of
- Total revenue of
$17.5 million , down 15% year-over-year but exceeded first quarter estimate of at least$16.5 million by 6% or$1.0 million . - On
April 3, 2024 , the Company announced that it receivedTherapeutic Goods Administration (TGA) clearance inAustralia to market the Venus Versa Pro system. - On
April 8, 2024 , the Company announced that it received approval for the Venus Bliss MAX from theState of Israel Ministry of Health . - On
April 24, 2024 , the Company announced that its existing Main Street Lending Program Loan (“MSLP Loan”) was purchased by affiliates ofMadryn Asset Management, LP (“Madryn”) for an undisclosed amount from theCity National Bank of Florida (the “MSLP Loan Purchase”). Following close of the MSLP Loan Purchase,Venus Concept and Madryn entered into a Loan and Security Agreement (“Madryn Loan Agreement”), datedApril 23, 2024 , pursuant to which Madryn provided an aggregate principal amount of up to$5.0 million in debt financing to the Company to support near-term liquidity requirements. A principal amount of$2.0 million net of transaction fees, was drawn by the Company at the close of the transaction.
Management Commentary:
“First quarter revenue results exceeded the expectations we outlined on our fourth quarter report,” said
First Quarter of 2024 Revenue by Region and by Product Type:
Three Months Ended |
||||||||
2024 | 2023 | |||||||
(dollars in thousands) | ||||||||
Revenues by region: | ||||||||
$ | 9,080 | $ | 10,741 | |||||
International | 8,399 | 9,790 | ||||||
Total revenue | $ | 17,479 | $ | 20,531 |
Three Months Ended |
||||||||
2024 | 2023 | |||||||
(dollars in thousands) | ||||||||
Revenues by product: | ||||||||
Subscription—Systems | $ | 3,531 | $ | 5,761 | ||||
Products—Systems | 10,535 | 11,065 | ||||||
Products—Other (1) | 2,557 | 2,947 | ||||||
Services | 856 | 758 | ||||||
Total revenue | $ | 17,479 | $ | 20,531 | ||||
(1) Products-Other include ARTAS procedure kits, Viva tips, Glide and other consumables. | ||||||||
First Quarter 2024 Financial Results:
Three Months Ended |
||||||||||||||||||||||||
2024 | 2023 | Change | ||||||||||||||||||||||
(in thousands, except percentages) | $ | % of Total | $ | % of Total | $ | % | ||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
Subscription—Systems | $ | 3,531 | 20.2 | $ | 5,761 | 28.1 | $ | (2,230 | ) | (38.7 | ) | |||||||||||||
Products—Systems | 10,535 | 60.3 | 11,065 | 53.9 | (530 | ) | (4.8 | ) | ||||||||||||||||
Products—Other | 2,557 | 14.6 | 2,947 | 14.3 | (390 | ) | (13.2 | ) | ||||||||||||||||
Services | 856 | 4.9 | 758 | 3.7 | 98 | 12.9 | ||||||||||||||||||
Total | $ | 17,479 | 100.0 | $ | 20,531 | 100.0 | $ | (3,052 | ) | (14.9 | ) | |||||||||||||
Total revenue for the first quarter of 2024 decreased
Gross profit for the first quarter of 2024 decreased
Operating expenses for the first quarter of 2024 decreased
Operating loss for the first quarter of 2024 was
Net loss attributable to stockholders for the first quarter of 2024 was
As of
Fiscal Year 2024 Financial Outlook:
Given the Company’s active dialogue with existing lenders and investors and the ongoing evaluation of strategic alternatives with various interested parties to maximize shareholder value, the Company is not providing full year 2024 financial guidance at this time. The Company expects total revenue for the three months ending
Conference Call Details:
Management will host a conference call at
For those unable to participate, a replay of the call will be available for two weeks at: 877-660-6853 (201-612-7415 for international callers); access code 13745887. The webcast will be archived at ir.venusconcept.com.
About
Cautionary Statement Regarding Forward-Looking Statements
This communication contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Any statements contained herein that are not of historical facts may be deemed to be forward-looking statements. In some cases, you can identify these statements by words such as such as “anticipates,” “believes,” “plans,” “expects,” “projects,” “future,” “intends,” “may,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “guidance,” and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements include, but are not limited to, but are not limited to, statements about our financial performance and metrics; the growth in demand for our systems and other products; the efficacy of the Venus Versa Pro; the contribution of the Venus Versa Pro to our revenue; the efficacy of the restructuring plan; the identification and efficacy of strategic alternatives to maximize shareholder value; the reduction in our cash burn; and the continued implementation of turnaround plans, including debt restructurings and financings. These forward-looking statements are based on current expectations, estimates, forecasts, and projections about our business and the industry in which the Company operates and management's beliefs and assumptions and are not guarantees of future performance or developments and involve known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this communication may turn out to be inaccurate. Factors that could materially affect our business operations and financial performance and condition include, but are not limited to, those risks and uncertainties described under Part II Item 1A—“Risk Factors” in our Quarterly Reports on Form 10-Q and Part I Item 1A—“Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended
Condensed Consolidated Balance Sheets | ||||||||
(In thousands of |
||||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 5,087 | $ | 5,396 | ||||
Accounts receivable, net of allowance of |
27,168 | 29,151 | ||||||
Inventories | 20,978 | 23,072 | ||||||
Prepaid expenses | 1,034 | 1,298 | ||||||
Advances to suppliers | 4,926 | 5,604 | ||||||
Other current assets | 1,508 | 1,925 | ||||||
Total current assets | 60,701 | 66,446 | ||||||
LONG-TERM ASSETS: | ||||||||
Long-term receivables, net | 9,906 | 11,318 | ||||||
Deferred tax assets | 1,148 | 1,032 | ||||||
Severance pay funds | 429 | 573 | ||||||
Property and equipment, net | 1,229 | 1,322 | ||||||
Operating right-of-use assets, net | 4,081 | 4,517 | ||||||
Intangible assets | 7,582 | 8,446 | ||||||
Total long-term assets | 24,375 | 27,208 | ||||||
TOTAL ASSETS | $ | 85,076 | $ | 93,654 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
CURRENT LIABILITIES: | ||||||||
Trade payables | $ | 7,787 | $ | 9,038 | ||||
Accrued expenses and other current liabilities | 12,133 | 12,437 | ||||||
Current portion of long-term debt | 4,154 | 4,155 | ||||||
Income taxes payable | 479 | 366 | ||||||
Unearned interest income | 1,444 | 1,468 | ||||||
Warranty accrual | 1,107 | 1,029 | ||||||
Deferred revenues | 926 | 1,076 | ||||||
Operating lease liabilities | 1,418 | 1,590 | ||||||
Total current liabilities | 29,448 | 31,159 | ||||||
LONG-TERM LIABILITIES: | ||||||||
Long-term debt | 72,552 | 70,790 | ||||||
Accrued severance pay | 467 | 634 | ||||||
Deferred tax liabilities | 11 | 15 | ||||||
Unearned interest revenue | 724 | 671 | ||||||
Warranty accrual | 268 | 334 | ||||||
Operating lease liabilities | 2,846 | 3,162 | ||||||
Other long-term liabilities | 672 | 338 | ||||||
Total long-term liabilities | 77,540 | 75,944 | ||||||
TOTAL LIABILITIES | 106,988 | 107,103 | ||||||
Commitments and Contingencies (Note 9) | ||||||||
STOCKHOLDERS’ EQUITY (DEFICIT) (Note 15): | ||||||||
Common Stock, |
30 | 30 | ||||||
Additional paid-in capital | 249,180 | 247,854 | ||||||
Accumulated deficit | (271,697 | ) | (261,903 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | (22,487 | ) | (14,019 | ) | ||||
Non-controlling interests | 575 | 570 | ||||||
(21,912 | ) | (13,449 | ) | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | $ | 85,076 | $ | 93,654 |
Condensed Consolidated Statements of Operations | ||||||||
(In thousands of |
||||||||
Three Months Ended |
||||||||
2024 | 2023 | |||||||
Revenue | ||||||||
Leases | $ | 3,593 | $ | 5,761 | ||||
Products and services | 13,886 | 14,770 | ||||||
17,479 | 20,531 | |||||||
Cost of goods sold: | ||||||||
Leases | 1,477 | 1,747 | ||||||
Products and services | 4,355 | 5,085 | ||||||
5,832 | 6,832 | |||||||
Gross profit | 11,647 | 13,699 | ||||||
Operating expenses: | ||||||||
Selling and marketing | 7,374 | 8,032 | ||||||
General and administrative | 10,248 | 11,185 | ||||||
Research and development | 1,785 | 2,637 | ||||||
Total operating expenses | 19,407 | 21,854 | ||||||
Loss from operations | (7,760 | ) | (8,155 | ) | ||||
Other expenses: | ||||||||
Foreign exchange (gain) loss | 324 | (352 | ) | |||||
Finance expenses | 1,668 | 1,508 | ||||||
Loss on disposal of subsidiaries | — | 77 | ||||||
Loss before income taxes | (9,752 | ) | (9,388 | ) | ||||
Income tax expense | 37 | 235 | ||||||
Net loss | $ | (9,789 | ) | $ | (9,623 | ) | ||
Net loss attributable to stockholders of the Company | $ | (9,794 | ) | $ | (9,657 | ) | ||
Net income attributable to non-controlling interest | $ | 5 | $ | 34 | ||||
Net loss per share: | ||||||||
Basic | $ | (1.68 | ) | $ | (1.84 | ) | ||
Diluted | $ | (1.68 | ) | $ | (1.84 | ) | ||
Weighted-average number of shares used in per share calculation: | ||||||||
Basic | 5,829 | 5,237 | ||||||
Diluted | 5,829 | 5,237 |
Condensed Consolidated Statements of Cash Flows | ||||||||
(in thousands) | ||||||||
Three Months Ended |
||||||||
2024 | 2023 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (9,789 | ) | $ | (9,623 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 975 | 1,007 | ||||||
Stock-based compensation | 339 | 481 | ||||||
Provision for expected credit losses | 171 | 618 | ||||||
Provision for inventory obsolescence | 372 | 343 | ||||||
Finance expenses and accretion | 481 | 74 | ||||||
Deferred tax recovery | (120 | ) | 149 | |||||
Loss on disposal of property and equipment | 5 | 34 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable short-term and long-term | 3,226 | 1,654 | ||||||
Inventories | 1,722 | 891 | ||||||
Prepaid expenses | 264 | 69 | ||||||
Advances to suppliers | 678 | 20 | ||||||
Other current assets | 417 | 1,673 | ||||||
Operating right-of-use assets, net | 437 | 423 | ||||||
Other long-term assets | (1 | ) | (45 | ) | ||||
Trade payables | (1,251 | ) | (522 | ) | ||||
Accrued expenses and other current liabilities | (263 | ) | (2,570 | ) | ||||
Current operating lease liabilities | (172 | ) | (119 | ) | ||||
Severance pay funds | 144 | 43 | ||||||
Unearned interest income | 29 | (360 | ) | |||||
Long-term operating lease liabilities | (316 | ) | (289 | ) | ||||
Other long-term liabilities | (226 | ) | 161 | |||||
Net cash used in operating activities | (2,878 | ) | (5,888 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchases of property and equipment | (25 | ) | (70 | ) | ||||
Net cash used in investing activities | (25 | ) | (70 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from issuance of common stock | 10 | 803 | ||||||
2024 Registered Direct Offering shares and warrants, net of costs of |
977 | — | ||||||
2024 Convertible Notes issued to EW, net of costs of |
1,607 | — | ||||||
Net cash provided by financing activities | 2,594 | 803 | ||||||
(309 | ) | (5,155 | ) | |||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — Beginning of period | 5,396 | 11,569 | ||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — End of period | $ | 5,087 | $ | 6,414 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||
Cash paid for income taxes | $ | 27 | $ | 12 | ||||
Cash paid for interest | $ | 1,187 | $ | 1,433 | ||||
Use of Non-GAAP Financial Measures
Adjusted EBITDA is a non-GAAP measure defined as net income (loss) before foreign exchange (gain) loss, financial expenses, income tax expense (benefit), depreciation and amortization, stock-based compensation and non-recurring items for a given period. Adjusted EBITDA is not a measure of our financial performance under
We believe that Adjusted EBITDA is a useful measure for analyzing the performance of our core business because it facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by changes in foreign exchange rates that impact financial assets and liabilities denominated in currencies other than the
The following reconciliation of net (loss) income to Adjusted EBITDA for the periods presented:
Reconciliation of Net loss to Non-GAAP Adjusted EBITDA | ||||||||
Three Months Ended |
||||||||
2024 | 2023 | |||||||
Reconciliation of net loss to adjusted EBITDA | (in thousands) | |||||||
Net loss | $ | (9,789 | ) | $ | (9,623 | ) | ||
Foreign exchange (gain) loss | 324 | (352 | ) | |||||
Loss on disposal of subsidiaries | — | 77 | ||||||
Finance expenses | 1,668 | 1,508 | ||||||
Income tax expense | 37 | 235 | ||||||
Depreciation and amortization | 975 | 1,022 | ||||||
Stock-based compensation expense | 339 | 481 | ||||||
CEWS (1) | 418 | — | ||||||
Other adjustments (2) | 910 | 917 | ||||||
Adjusted EBITDA | $ | (5,118 | ) | $ | (5,735 | ) |
(1) In
(2) For the three months ended
Investor Relations Contact:ICR Westwicke on behalf ofVenus Concept :Mike Piccinino , CFA VenusConceptIR@westwicke.com
Source: Venus Concept Inc.