|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification Number)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
Exhibit
No.
|
Description
|
|
Press release dated August 12, 2022.
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
VENUS CONCEPT INC.
|
||
Date: August 12, 2022
|
By:
|
/s/ Domenic Della Penna
|
Domenic Della Penna
|
||
Chief Financial Officer
|
• |
Total revenue of $27.3 million, up $1.4 million, or 6%, year-over-year.
|
• |
U.S. revenue up 7% year-over-year.
|
• |
Total subscription and system revenue up 9% year-over-year.
|
• |
GAAP net loss attributable to stockholders of $10.6 million, compared to net income of $0.4 million last year.
|
• |
Second quarter 2021 GAAP net loss attributable to stockholders included approximately $6 million of non-cash gain and bad debt recovery which did not benefit GAAP net loss attributable to
stockholders in the second quarter of 2022.
|
• |
Adjusted EBITDA loss of $5.5 million, compared to Adjusted EBITDA income of $0.5 million last year.
|
• |
On April 25, 2022, the Company announced the first patient treatment in a U.S. Investigational Device Exemption (IDE) clinical study evaluating the safety and efficacy of the Company’s Aime™ next
generation robotic technology for the treatment of moderate to severe facial wrinkles. Aime is a robotic platform designed to provide micro-coring for medical aesthetic applications.
|
• |
On April 28, 2022, the Company announced that it received a 510(k) clearance from the U.S. Food and Drug Administration (“FDA”) to market the Venus BlissMAX device (“BlissMAX”) with an expanded
indication for use in new areas of the body and an increase in RF energy output.
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by region:
|
||||||||||||||||
United States
|
$
|
13,417
|
$
|
12,571
|
$
|
26,546
|
$
|
23,086
|
||||||||
International
|
13,849
|
13,257
|
27,126
|
25,339
|
||||||||||||
Total revenue
|
$
|
27,266
|
$
|
25,828
|
$
|
53,672
|
$
|
48,425
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by product:
|
||||||||||||||||
Subscription—Systems
|
$
|
11,874
|
$
|
12,787
|
$
|
22,297
|
$
|
21,324
|
||||||||
Products—Systems
|
11,548
|
8,694
|
23,422
|
18,504
|
||||||||||||
Products—Other (1)
|
3,080
|
3,314
|
6,577
|
6,369
|
||||||||||||
Services (2)
|
764
|
1,033
|
1,376
|
2,228
|
||||||||||||
Total revenue
|
$
|
27,266
|
$
|
25,828
|
$
|
53,672
|
$
|
48,425
|
(1) |
Products-Other include ARTAS procedure kits and other consumables.
|
(2) |
Services include extended warranty sales and VeroGrafters technician services. VeroGrafters technician services were discontinued in the fourth quarter of
2021.
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
2022
|
2021
|
Change
|
||||||||||||||||||||||
(in thousands, except percentages)
|
|
$ |
% of
Total
|
|
$ |
% of
Total
|
$ |
|
%
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Subscription—Systems
|
$
|
11,874
|
43.5
|
$
|
12,787
|
49.5
|
$
|
(913
|
)
|
(7.1
|
)
|
|||||||||||||
Products—Systems
|
11,548
|
42.4
|
8,694
|
33.7
|
2,854
|
32.8
|
||||||||||||||||||
Products—Other
|
3,080
|
11.3
|
3,314
|
12.8
|
(234
|
)
|
(7.1
|
)
|
||||||||||||||||
Services
|
764
|
2.8
|
1,033
|
4.0
|
(269
|
)
|
(26.0
|
)
|
||||||||||||||||
Total
|
$
|
27,266
|
100.0
|
$
|
25,828
|
100.0
|
$
|
1,438
|
5.6
|
June 30,
2022
|
December 31,
2021
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
10,540
|
$
|
30,876
|
||||
Accounts receivable, net of allowance of $14,100 and $11,997 as of June 30, 2022, and December 31, 2021
|
46,754
|
46,918
|
||||||
Inventories
|
22,363
|
20,543
|
||||||
Prepaid expenses
|
2,169
|
2,737
|
||||||
Advances to suppliers
|
2,869
|
2,162
|
||||||
Other current assets
|
3,873
|
3,758
|
||||||
Total current assets
|
88,568
|
106,994
|
||||||
LONG-TERM ASSETS:
|
||||||||
Long-term receivables
|
26,724
|
27,710
|
||||||
Deferred tax assets
|
579
|
284
|
||||||
Severance pay funds
|
815
|
817
|
||||||
Property and equipment, net
|
2,395
|
2,669
|
||||||
Intangible assets
|
13,670
|
15,393
|
||||||
Total long-term assets
|
44,183
|
46,873
|
||||||
TOTAL ASSETS
|
$
|
132,751
|
$
|
153,867
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
4,184
|
$
|
4,913
|
||||
Accrued expenses and other current liabilities
|
17,449
|
19,512
|
||||||
Income taxes payable
|
690
|
294
|
||||||
Unearned interest income
|
2,884
|
2,678
|
||||||
Warranty accrual
|
1,173
|
1,245
|
||||||
Deferred revenues
|
1,800
|
2,030
|
||||||
Current portion of government assistance loans
|
—
|
543
|
||||||
Total current liabilities
|
28,180
|
31,215
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Long-term debt
|
77,507
|
77,325
|
||||||
Income tax payable
|
582
|
563
|
||||||
Accrued severance pay
|
931
|
911
|
||||||
Deferred tax liabilities
|
58
|
46
|
||||||
Unearned interest income
|
1,433
|
1,355
|
||||||
Warranty accrual
|
437
|
508
|
||||||
Other long-term liabilities
|
227
|
348
|
||||||
Total long-term liabilities
|
81,175
|
81,056
|
||||||
TOTAL LIABILITIES
|
109,355
|
112,271
|
||||||
Commitments and Contingencies
|
||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Common Stock, $0.0001 par value: 300,000,000 shares authorized as of June 30, 2022 and December 31, 2021; 64,399,044
and 63,982,580 issued and outstanding as of June 30, 2022, and December 31, 2021, respectively
|
27
|
27
|
||||||
Additional paid-in capital
|
222,393
|
221,321
|
||||||
Accumulated deficit
|
(199,583
|
)
|
(180,405
|
)
|
||||
TOTAL STOCKHOLDERS’ EQUITY
|
22,837
|
40,943
|
||||||
Non-controlling interests
|
559
|
653
|
||||||
23,396
|
41,596
|
|||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
132,751
|
$
|
153,867
|
Three Months Ended
June 30,
|
Six Months Ended June
30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Revenue
|
||||||||||||||||
Leases
|
$
|
11,874
|
$
|
12,787
|
$
|
22,297
|
$
|
21,324
|
||||||||
Products and services
|
15,392
|
13,041
|
31,375
|
27,101
|
||||||||||||
27,266
|
25,828
|
53,672
|
48,425
|
|||||||||||||
Cost of goods sold
|
||||||||||||||||
Leases
|
2,761
|
2,736
|
5,461
|
4,506
|
||||||||||||
Products and services
|
5,459
|
4,375
|
11,402
|
9,968
|
||||||||||||
8,220
|
7,111
|
16,863
|
14,474
|
|||||||||||||
Gross profit
|
19,046
|
18,717
|
36,809
|
33,951
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Sales and marketing
|
9,487
|
10,114
|
19,390
|
17,968
|
||||||||||||
General and administrative
|
14,249
|
7,828
|
27,343
|
19,993
|
||||||||||||
Research and development
|
2,436
|
2,024
|
4,638
|
4,075
|
||||||||||||
Gain on forgiveness of government assistance loans
|
—
|
(2,775
|
)
|
—
|
(2,775
|
)
|
||||||||||
Total operating expenses
|
26,172
|
17,191
|
51,371
|
39,261
|
||||||||||||
(Loss) income from operations
|
(7,126
|
)
|
1,526
|
(14,562
|
)
|
(5,310
|
)
|
|||||||||
Other expenses:
|
||||||||||||||||
Foreign exchange loss
|
2,370
|
130
|
2,375
|
844
|
||||||||||||
Finance expenses
|
1,034
|
1,161
|
1,957
|
3,046
|
||||||||||||
(Loss) income before income taxes
|
(10,530
|
)
|
235
|
(18,894
|
)
|
(9,200
|
)
|
|||||||||
Income tax (benefit) expense
|
(18
|
)
|
(7
|
)
|
254
|
(7
|
)
|
|||||||||
Net (loss) income
|
(10,512
|
)
|
242
|
(19,148
|
)
|
(9,193
|
)
|
|||||||||
Net (loss) income attributable to stockholders of the Company
|
(10,559
|
)
|
377
|
(19,178
|
)
|
(8,882
|
)
|
|||||||||
Net income (loss) attributable to non-controlling interest
|
47
|
(135
|
)
|
30
|
(311
|
)
|
||||||||||
Net (loss) income per share:
|
||||||||||||||||
Basic
|
$
|
(0.16
|
)
|
$
|
0.01
|
$
|
(0.30
|
)
|
$
|
(0.16
|
)
|
|||||
Diluted
|
$
|
(0.16
|
)
|
$
|
0.01
|
$
|
(0.30
|
)
|
$
|
(0.16
|
)
|
|||||
Weighted-average number of shares used in per share calculation:
|
||||||||||||||||
Basic
|
64,130
|
54,088
|
64,059
|
53,917
|
||||||||||||
Diluted
|
64,130
|
54,237
|
64,059
|
53,917
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Reconciliation of net loss to adjusted EBITDA
|
(in thousands)
|
(in thousands)
|
||||||||||||||
Net (loss) income
|
$
|
(10,512
|
)
|
$
|
242
|
$
|
(19,148
|
)
|
$
|
(9,193
|
)
|
|||||
Foreign exchange loss
|
2,370
|
130
|
2,375
|
844
|
||||||||||||
Finance expenses
|
1,034
|
1,161
|
1,957
|
3,046
|
||||||||||||
Income tax (benefit) expense
|
(18
|
)
|
(7
|
)
|
254
|
(7
|
)
|
|||||||||
Depreciation and amortization
|
1,111
|
1,147
|
2,212
|
2,451
|
||||||||||||
Stock-based compensation expense
|
558
|
558
|
1,001
|
1,066
|
||||||||||||
Gain on forgiveness of government assistance loans
|
—
|
(2,775
|
)
|
—
|
(2,775
|
)
|
||||||||||
Adjusted EBITDA
|
$
|
(5,457
|
)
|
$
|
456
|
$
|
(11,349
|
)
|
$
|
(4,568
|
)
|