UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K


CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): March 28, 2022


VENUS CONCEPT INC.
(Exact name of registrant as specified in its charter)



Delaware
001-38238
06-1681204
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification Number)
 
235 Yorkland Blvd, Suite 900
Toronto, Ontario M2J 4Y8
(Address of principal executive offices, including Zip Code)
 
Registrant’s telephone number, including area code: (877) 848-8430
 
Not Applicable
(Former name or former address, if changed since last report)


 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
Common Stock, $0.0001 par value per share
 
VERO
 
The Nasdaq Global Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 



Item 2.02.
Results of Operations and Financial Condition.

On March 28, 2022, Venus Concept Inc. (the “Company”) issued a press release relating to its financial results for the three months and twelve months ended December 31, 2021. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02 of this Form 8-K and the Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01.
Financial Statements and Exhibits.

Exhibit
No.
   
Description
     
 
Press release dated March 28, 2022.
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
VENUS CONCEPT INC.
     
Date: March 28, 2022
By:
 /s/ Domenic Della Penna
   
Domenic Della Penna
   
Chief Financial Officer




Exhibit 99.1

 
Venus Concept Announces Fourth Quarter and Fiscal Year 2021 Financial Results; Introduces Fiscal Year 2022 Revenue Guidance
 
TORONTO, March 28, 2022 (PR Newswire) – Venus Concept Inc. (“Venus Concept” or the “Company”) (NASDAQ: VERO), a global medical aesthetic technology leader, announced financial results for the three and twelve months ended December 31, 2021.
 
Fourth Quarter 2021 Summary & Recent Highlights:
 

Total revenue of $32.6 million, up $6.8 million, or 26%, year-over-year.

U.S. revenue of $16.5 million, up $4.8 million, or 42%, year-over-year.

Total subscription and system revenue of $27.7 million, up $6.8 million, or 32% year-over-year.

Gross margin of 70.0%, up 5.3% year-over-year.

GAAP operating loss of $4.1 million, down $6.1 million, or 60%, year-over-year.

GAAP net loss attributable to stockholders of $4.3 million, down $10.4 million, or 70%, year-over-year.

Adjusted EBITDA loss of $2.5 million, compared to a loss of $2.3 million last year.

The Company had $30.9 million and $34.3 million of cash and cash equivalents as of December 31, 2021 and December 31, 2020, respectively, and total debt obligations of approximately $77.8 million and $79.6 million as of December 31, 2021 and December 31, 2020, respectively.

On January 18, 2022, the Company announced it had received 510(k) clearance from the U.S. Food and Drug Administration (“FDA”) to market the Venus BlissMAX device in the United States.

Management Commentary:
 
“Fourth quarter revenue results reflect robust global demand from customers and strong execution of our focused commercial strategy,” said Domenic Serafino, Chief Executive Officer of Venus Concept. “We delivered Q4 total revenue growth of 26% year-over-year driven primarily by strong adoption of Venus Bliss and a record quarter for system adoption in our hair restoration franchise which combined to drive a 32% increase year-over-year in total systems and subscription revenue. Q4 revenue increased 42% year-over-year in the U.S. and 14% year-over-year in international markets. Sales to international customers increased 39% on a quarter-over-quarter basis, despite continued global supply disruptions related to COVID-19 which resulted in a backlog for customer purchase orders received of approximately $1.0 million, nearly all of which was fulfilled in the first quarter.”
 
Mr. Serafino continued: “Our confidence in the long-term outlook for Venus Concept remains high. Our 2022 revenue guidance calls for growth of 20% to 23% year-over-year and we expect to drive continued improvements in our operating leverage, with the goal of generating positive cash flow in the fourth quarter of 2022. Our 2022 growth expectations reflect continued strong system adoption and utilization in our body and hair restoration franchises, specifically, our highly differentiated and recently FDA 510(k) cleared Venus BlissMAX and our ARTAS iX Robotic Hair Restoration systems. We are also very excited about the prospects for our non-surgical robotic technology platform, Aime, which we believe has the potential to disrupt the skin tightening and directional lifting market, beginning later this year.  We are targeting an FDA 510(k) submission for a general indication for tissue excision and skin resurfacing by March 31, 2022 and look forward to a limited release of Aime in the fourth quarter of 2022. Importantly, we started enrollment in an IDE clinical study evaluating the safety and efficacy of using Aime for the treatment of moderate to severe facial wrinkles. This study will support our FDA 510(k) submission for a specific clinical indication for treatment of wrinkles on the cheeks which will further expand our annual addressable market opportunity and enhance our long-term growth profile.
 

Fourth Quarter and Fiscal Year 2021 Revenue by Region and by Product Type:
 
   
Three Months
Ended December 31,
   
Twelve Months
Ended December 31,
 
   
2021
   
2020
   
2021
   
2020
 
   
(dollars in thousands)
   
(dollars in thousands)
 
Revenues by region:
                       
United States
 
$
16,495
   
$
11,649
   
$
53,520
   
$
33,987
 
International
   
16,139
     
14,181
     
52,102
     
44,027
 
Total revenue
 
$
32,634
   
$
25,830
   
$
105,622
   
$
78,014
 

   
Three Months
Ended December 31,
   
Twelve Months
Ended December 31,
 
   
2021
   
2020
   
2021
   
2020
 
   
(dollars in thousands)
   
(dollars in thousands)
 
Revenues by product:
                       
Subscription—Systems
 
$
11,135
   
$
9,719
   
$
45,094
   
$
33,428
 
Products—Systems
   
16,580
     
11,199
     
43,106
     
28,957
 
Products—Other (1)
   
3,901
     
3,722
     
13,230
     
10,858
 
Services (2)
   
1,018
     
1,190
     
4,192
     
4,771
 
Total revenue
 
$
32,634
   
$
25,830
   
$
105,622
   
$
78,014
 

(1)
Products-Other include ARTAS procedure kits and other consumables.
(2)
Services include VeroGrafters technician services and extended warranty sales.

Fourth Quarter 2021 Financial Results:

   
Three Months Ended December 31,
       
   
2021
   
2020
   
Change
 
(in thousands, except percentages)
  $
   
% of Total
    $
   
% of Total
    $
   

%
 
Revenues:
                                         
Subscription—Systems
 
$
11,135
     
34.1
   
$
9,719
     
37.6
   
$
1,416
     
14.6
 
Products—Systems
   
16,580
     
50.8
     
11,199
     
43.4
     
5,381
     
48.0
 
Products—Other
   
3,901
      12.0      
3,722
     
14.4
     
179
     
4.8
 
Services
   
1,018
     
3.1
     
1,190
     
4.6
     
(172
)
   
(14.5
)
Total
 
$
32,634
     
100.0
   
$
25,830
     
100.0
   
$
6,804
     
26.3
 

Total revenue for the fourth quarter of 2021 increased $6.8 million, or 26%, to $32.6 million, compared to the fourth quarter of 2020. The increase in total revenue, by region, was driven by a 42% increase year-over-year in United States revenue and a 14% year-over-year increase in international revenue. The increase in total revenue, by product category, was driven by a 48% increase in systems revenue, a 15% increase in lease revenue and a 5% increase in products revenue, offset partially by a 14% decrease in services revenue. The percentage of total systems revenue derived from our subscription model was approximately 40% this quarter, compared to approximately 46% for the fourth quarter of 2020.
 
Gross profit for the fourth quarter of 2021 increased $6.1 million, or 37%, to $22.8 million compared to the fourth quarter of 2020. Gross margin was 70.0%, compared to 64.7% of revenue for the fourth quarter of 2020. The increase in gross margin was primarily driven by higher sales of Venus consumables and improved revenue mix of system sales sold under our subscription program, primarily tracing to Venus Bliss.
 
Operating expenses for the fourth quarter of 2021 were $26.9 million, compared to $26.9 million for the fourth quarter of 2020. The change in total operating expenses was driven by an increase of $3.3 million, or 45%, in sales and marketing expenses and an increase of $0.5 million, or 32%, in R&D expenses, partially offset by a decrease of $3.9 million, or 22%, in general and administrative expenses.
 
Operating loss for the fourth quarter of 2021 decreased $6.1 million, or 60%, year-over-year to $4.1 million.
 

Net loss attributable to stockholders for the fourth quarter of 2021 decreased $10.4 million, or 70% year-over-year, to $4.3 million, or $0.08 per share. Adjusted EBITDA loss for the fourth quarter of 2021 increased $0.2 million, or 9% year-over-year, to $2.5 million.
 
Fiscal Year 2021 Financial Results:
 
   
Twelve Months Ended December 31,
       
   
2021
   
2020
   
Change
 
(in thousands, except percentages)
  $
   
% of Total
    $
   
% of Total
    $
   

%
 
Revenues:
                                         
Subscription—Systems
 
$
45,094
     
42.7
   
$
33,428
     
42.8
   
$
11,666
     
34.9
 
Products—Systems
   
43,106
     
40.8
     
28,957
     
37.1
     
14,149
     
48.9
 
Products—Other
   
13,230
     
12.5
     
10,858
     
13.9
     
2,372
     
21.8
 
Services
   
4,192
     
4.0
     
4,771
     
6.2
     
(579
)
   
(12.1
)
Total
 
$
105,622
     
100.0
   
$
78,014
     
100.0
   
$
27,608
     
35.4
 

Total revenue for the twelve months ended December 31, 2021 increased $27.6 million, or 35%, to $105.6 million. The increase in total revenue, by region, was driven by a 57% increase in United States revenue and a 18% increase in international revenue. The increase in total revenue was driven by a 49% increase in systems revenue, a 35% increase in lease revenue and a 22% increase in products revenue, offset partially by a 12% decrease in services revenue. The percentage of total systems revenue derived from our subscription model was approximately 51%, compared to approximately 54% for the twelve months ended December 31, 2020.
 
Net loss attributable to stockholders for the twelve months ended December 31, 2021 decreased $62.3 million, or 73%, to $23.0 million, or $0.42 per share. Adjusted EBITDA loss for the twelve months ended December 31, 2021 decreased $9.5 million, or 47%, to $10.6 million.
 
Fiscal Year 2022 Revenue Guidance:
 
The Company expects total revenue for the twelve months ending December 31, 2022 in the range of $126 million to $130 million, representing an increase of approximately 20% to 23%, year-over-year, compared to total revenue of $105.6 million for the twelve months ended December 31, 2021.

Conference Call Details:
 
Management will host a conference call at 8:00 a.m. Eastern Time on March 28, 2022 to discuss the results of the quarter and fiscal year with a question and answer session. Those who would like to participate may dial 877-407-2991 (201-389-0925 for international callers) and provide access code 13726732. A live webcast of the call will also be provided on the investor relations section of the Company's website at ir.venusconcept.com.

For those unable to participate, a replay of the call will be available for two weeks at 877-407-2991 (201-389-0925 for international callers); access code 13726732. The webcast will be archived at ir.venusconcept.com.

About Venus Concept
 
Venus Concept is an innovative global medical aesthetic technology leader with a broad product portfolio of minimally invasive and non-invasive medical aesthetic and hair restoration technologies and reach in over 60 countries and 18 direct markets. Venus Concept focuses its product sales strategy on a subscription-based business model in North America and in its well-established direct global markets. Venus Concept’s product portfolio consists of aesthetic device platforms, including Venus Versa, Venus Legacy, Venus Velocity, Venus Fiore, Venus Viva, Venus Glow, Venus Bliss, Venus BlissMAX, Venus Epileve and Venus Viva MD. Venus Concept’s hair restoration systems include NeoGraft®, an automated hair restoration system that facilitates the harvesting of follicles during a FUE process and the ARTAS® and ARTAS iX® Robotic Hair Restoration systems, which harvest follicular units directly from the scalp and create recipient implant sites using proprietary algorithms. Venus Concept has been backed by leading healthcare industry growth equity investors including EW Healthcare Partners (formerly Essex Woodlands), HealthQuest Capital, Longitude Capital Management, Aperture Venture Partners and Masters Special Situations.
 

Cautionary Statement Regarding Forward-Looking Statements
 
This communication contains contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Any statements contained herein that are not of historical facts may be deemed to be forward-looking statements. In some cases, you can identify these statements by words such as such as “anticipates,” “believes,” “plans,” “expects,” “projects,” “future,” “intends,” “may,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “guidance,” and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements include, but are not limited to, statements about our financial performance; the growth in demand for our systems and other products; and general economic conditions, including the global economic impact of COVID-19, and involve risks and uncertainties that may cause results to differ materially from those set forth in the statements. These forward-looking statements are based on current expectations, estimates, forecasts, and projections about our business and the industry in which the Company operates and management's beliefs and assumptions and are not guarantees of future performance or developments and involve known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this communication may turn out to be inaccurate. Factors that could materially affect our business operations and financial performance and condition include, but are not limited to, those risks and uncertainties described under Part II Item 1A—“Risk Factors” in our Quarterly Reports on Form 10-Q and Part I Item 1A—“Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020. You are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on the forward-looking statements. The forward-looking statements are based on information available to us as of the date of this communication. Unless required by law, the Company does not intend to publicly update or revise any forward-looking statements to reflect new information or future events or otherwise.
 
Investor Relations Contact:
 
Westwicke Partners on behalf of Venus Concept:
Mike Piccinino, CFA
VenusConceptIR@westwicke.com
 

Venus Concept Inc.
Consolidated Balance Sheets
(In thousands of U.S. dollars, except share and per share data)

   
December 31, 2021
   
December 31, 2020
 
ASSETS
           
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
30,876
   
$
34,297
 
Restricted cash
   
-
     
83
 
Accounts receivable, net of allowance of $11,997 and $18,490 as of December 31, 2021, and December 31, 2020
   
46,918
     
52,764
 
Inventories
   
20,543
     
17,759
 
Prepaid expenses
   
2,737
     
2,240
 
Advances to suppliers
   
2,162
     
2,587
 
Other current assets
   
3,758
     
5,674
 
Total current assets
   
106,994
     
115,404
 
LONG-TERM ASSETS:
               
Long-term receivables
   
27,710
     
21,148
 
Deferred tax assets
   
284
     
884
 
Severance pay funds
   
817
     
685
 
Property and equipment, net
   
2,669
     
3,539
 
Intangible assets
   
15,393
     
18,865
 
Total long-term assets
   
46,873
     
45,121
 
TOTAL ASSETS
 
$
153,867
   
$
160,525
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
Trade payables
 
$
4,913
   
$
6,322
 
Accrued expenses and other current liabilities
   
19,512
     
20,253
 
Taxes payable
   
294
     
1,132
 
Unearned interest income
   
2,678
     
1,950
 
Warranty accrual
   
1,245
     
1,106
 
Deferred revenues
   
2030
     
1,752
 
Current portion of government assistance loans
   
543
     
 
Total current liabilities
   
31,215
     
32,515
 
LONG-TERM LIABILITIES:
               
Long-term debt
   
77,325
     
75,491
 
Government assistance loans
   
-
     
4,110
 
Taxes payable
    563      
478
 
Accrued severance pay
   
911
     
755
 
Deferred tax liabilities
   
46
     
811
 
Unearned interest income
   
1,355
     
1,778
 
Warranty accrual
   
508
     
533
 
Other long-term liabilities
   
348
     
293
 
Total long-term liabilities
   
81,056
     
84,249
 
TOTAL LIABILITIES
   
112,271
     
116,764
 
Commitments and Contingencies
               
STOCKHOLDERS’ EQUITY:
               
Common Stock, $0.0001 par value: 300,000,000 shares authorized as of December 31, 2021 and 2020; 63,982,580 and 53,551,126 issued and outstanding as of December 31, 2021 and 2020, respectively
   
27
     
26
 
Additional paid-in capital
   
221,321
     
201,598
 
Accumulated deficit
   
(180,405
)
   
(157,392
)
TOTAL STOCKHOLDERS’ EQUITY
   
40,943
     
44,232
 
Non-controlling interests
   
653
     
(471
)
     
41,596
     
43,761
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
153,867
   
$
160,525
 


Venus Concept Inc.
Consolidated Statements of Operations
(In thousands of U.S. dollars, except per share data)

   
Three Months
Ended December 31,
   
Twelve Months
Ended December 31,
 
   
2021
   
2020
   
2021
   
2020
 
   
(unaudited)
   
(unaudited)
             
Revenue
                       
Leases
 
$
11,136
   
$
9,719
   
$
45,094
   
$
33,428
 
Products and services
   
21,498
     
16,111
     
60,528
     
44,586
 
     
32,634
     
25,830
     
105,622
     
78,014
 
Cost of goods sold
                               
Leases
   
3,015
     
2,603
     
10,459
     
7,899
 
Products and services
   
6,782
     
6,516
     
21,069
     
18,724
 
     
9,797
     
9,119
     
31,528
     
26,623
 
Gross profit
   
22,837
     
16,711
     
74,094
     
51,391
 
Operating expenses:
                               
Selling and marketing
   
10,695
     
7,390
     
37,438
     
26,203
 
General and administrative
   
13,957
     
17,825
     
45,940
     
57,882
 
Research and development
   
2,253
     
1,711
     
8,258
     
7,754
 
Goodwill impairment
   
     
     
     
27,450
 
Gain on forgiveness of government assistance loans
   
     
     
(2,775
)
   
 
Total operating expenses
   
26,905
     
26,926
     
88,861
     
119,289
 
Loss from operations
   
(4,068
)
   
(10,215
)
   
(14,767
)
   
(67,898
)
Other expenses:
                               
Foreign exchange loss (gain)
   
70
     
(4,277
)
   
2,559
     
(68
)
Finance expenses
   
909
     
1,821
     
4,955
     
8,343
 
Loss on debt extinguishment
   
     
2,938
     
     
2,938
 
Loss on disposal of subsidiaries
   
379
     
2,141
     
567
     
2,526
 
Loss before income taxes
   
(5,426
)
   
(12,838
)
   
(22,848
)
   
(81,637
)
Income tax (benefit) expense
   
(1,316
)
   
2,191

   
(707
)
   
1,181
 
Net loss
   
(4,110
)
   
(15,029
)
   
(22,141
)
   
(82,818
)
Deemed dividend
   
     
     
     
3,564
 
Loss attributable to stockholders of the Company
   
(4,333
)
   
(14,685
)
   
(23,013
)
   
(85,270
)
Income (loss) attributable to non-controlling interest
   
223
     
(344
)
   
872
     
(1,112
)
                                 
Net loss per share:
                               
Basic
 
$
(0.08
)
 
$
(0.34
)
 
$
(0.42
)
 
$
(2.33
)
Diluted
 
$
(0.08
)
 
$
(0.34
)
 
$
(0.42
)
 
$
(2.33
)
Weighted-average number of shares used in per share calculation:
                               
Basic
   
55,867
     
42,802
     
54,466
     
36,626
 
Diluted
   
55,867
     
42,802
     
54,466
     
36,626
 


Use of Non-GAAP Financial Measures
 
Adjusted EBITDA is a non-GAAP measure defined as net income (loss) before foreign exchange loss (gain), financial expenses, income tax expense (benefit), depreciation and amortization, stock-based compensation and non-recurring items for a given period. Adjusted EBITDA is not a measure of our financial performance under U.S. GAAP and should not be considered an alternative to net income or any other performance measures derived in accordance with U.S. GAAP. Accordingly, you should consider Adjusted EBITDA along with other financial performance measures, including net income, and our financial results presented in accordance with U.S. GAAP. Other companies, including companies in our industry, may calculate Adjusted EBITDA differently or not at all, which reduces its usefulness as a comparative measure. We understand that although Adjusted EBITDA is frequently used by securities analysts, lenders and others in their evaluation of companies, Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are: Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

We believe that Adjusted EBITDA is a useful measure for analyzing the performance of our core business because it facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by changes in foreign exchange rates that impact financial assets and liabilities denominated in currencies other than the U.S. dollar, tax positions (such as the impact on periods or companies of changes in effective tax rates), the age and book depreciation of fixed assets (affecting relative depreciation expense), amortization of intangible assets, stock-based compensation expense (because it is a non-cash expense) and non-recurring items as explained below.

The following reconciliation of net loss to Adjusted EBITDA for the periods presented:

Venus Concept Inc.
Reconciliation of Net loss to Non-GAAP Adjusted EBITDA

   
Three Months
Ended December 31,
   
Twelve Months
Ended December 31,
 
   
2021
   
2020
   
2021
   
2020
 
Reconciliation of net loss to Adjusted EBITDA
 
(in thousands)
   
(in thousands)
 
Net loss
 
$
(4,110
)
 
$
(15,029
)
 
$
(22,141
)
 
$
(82,818
)
Foreign exchange loss (gain)
   
70
     
(4,277
)
   
2,559
     
(68
)
Finance expense
   
909
     
1,821
     
4,955
     
8,343
 
Loss on debt extinguishment
   
     
2,938
     
     
2,938
 
Loss on disposal of subsidiaries
   
379
     
2,141
     
567
     
2,526
 
Income tax (benefit)/expense
   
(1,316
)
   
2,191
     
(707
)
   
1,181
 
Depreciation and amortization
   
1,099
     
1,109
     
4,854
     
4,804
 
Stock-based compensation expense
   
466
     
535
     
2,068
     
2,138
 
Goodwill impairment charge
   
     
     
     
27,450
 
Gain on forgiveness of government assistance loans
   
     
     
(2,775
)
   
 
COVID-19 related bad debts
   
     
5,430
     
     
11,088
 
Other adjustments (1)
   
     
845
     
     
2,280
 
Adjusted EBITDA
 
$
(2,503
)
 
$
(2,296
)
 
$
(10,620
)
 
$
(20,138
)

  (1)
For the three and twelve months ended December 31, 2020, the other adjustments are represented by severance and retention payments ($0.5 million and $1.9 million, respectively) and litigation settlement expenses ($0.3 million).