|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification Number)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
Exhibit
No.
|
Description
|
|
Press release dated March 28, 2022.
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
VENUS CONCEPT INC.
|
||
Date: March 28, 2022
|
By:
|
/s/ Domenic Della Penna
|
Domenic Della Penna
|
||
Chief Financial Officer
|
• |
Total revenue of $32.6 million, up $6.8 million, or 26%, year-over-year.
|
• |
U.S. revenue of $16.5 million, up $4.8 million, or 42%, year-over-year.
|
• |
Total subscription and system revenue of $27.7 million, up $6.8 million, or 32% year-over-year.
|
• |
Gross margin of 70.0%, up 5.3% year-over-year.
|
• |
GAAP operating loss of $4.1 million, down $6.1 million, or 60%, year-over-year.
|
• |
GAAP net loss attributable to stockholders of $4.3 million, down $10.4 million, or 70%, year-over-year.
|
• |
Adjusted EBITDA loss of $2.5 million, compared to a loss of $2.3 million last year.
|
• |
The Company had $30.9 million and $34.3 million of cash and cash equivalents as of December 31, 2021 and December 31, 2020, respectively, and total debt obligations of approximately $77.8 million and $79.6 million as of December 31, 2021
and December 31, 2020, respectively.
|
• |
On January 18, 2022, the Company announced it had received 510(k) clearance from the U.S. Food and Drug Administration (“FDA”) to market the Venus BlissMAX device in the United States.
|
Three Months
Ended December 31,
|
Twelve Months
Ended December 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by region:
|
||||||||||||||||
United States
|
$
|
16,495
|
$
|
11,649
|
$
|
53,520
|
$
|
33,987
|
||||||||
International
|
16,139
|
14,181
|
52,102
|
44,027
|
||||||||||||
Total revenue
|
$
|
32,634
|
$
|
25,830
|
$
|
105,622
|
$
|
78,014
|
Three Months
Ended December 31,
|
Twelve Months
Ended December 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by product:
|
||||||||||||||||
Subscription—Systems
|
$
|
11,135
|
$
|
9,719
|
$
|
45,094
|
$
|
33,428
|
||||||||
Products—Systems
|
16,580
|
11,199
|
43,106
|
28,957
|
||||||||||||
Products—Other (1)
|
3,901
|
3,722
|
13,230
|
10,858
|
||||||||||||
Services (2)
|
1,018
|
1,190
|
4,192
|
4,771
|
||||||||||||
Total revenue
|
$
|
32,634
|
$
|
25,830
|
$
|
105,622
|
$
|
78,014
|
(1) |
Products-Other include ARTAS procedure kits and other consumables.
|
(2) |
Services include VeroGrafters technician services and extended warranty sales.
|
Three Months Ended December 31,
|
||||||||||||||||||||||||
2021
|
2020
|
Change
|
||||||||||||||||||||||
(in thousands, except percentages)
|
$ |
% of Total
|
$ |
% of Total
|
$ |
|
%
|
|||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Subscription—Systems
|
$
|
11,135
|
34.1
|
$
|
9,719
|
37.6
|
$
|
1,416
|
14.6
|
|||||||||||||||
Products—Systems
|
16,580
|
50.8
|
11,199
|
43.4
|
5,381
|
48.0
|
||||||||||||||||||
Products—Other
|
3,901
|
12.0 |
3,722
|
14.4
|
179
|
4.8
|
||||||||||||||||||
Services
|
1,018
|
3.1
|
1,190
|
4.6
|
(172
|
)
|
(14.5
|
)
|
||||||||||||||||
Total
|
$
|
32,634
|
100.0
|
$
|
25,830
|
100.0
|
$
|
6,804
|
26.3
|
Twelve Months Ended December 31,
|
||||||||||||||||||||||||
2021
|
2020
|
Change
|
||||||||||||||||||||||
(in thousands, except percentages)
|
$ |
% of Total
|
$ |
% of Total
|
$ |
|
%
|
|||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Subscription—Systems
|
$
|
45,094
|
42.7
|
$
|
33,428
|
42.8
|
$
|
11,666
|
34.9
|
|||||||||||||||
Products—Systems
|
43,106
|
40.8
|
28,957
|
37.1
|
14,149
|
48.9
|
||||||||||||||||||
Products—Other
|
13,230
|
12.5
|
10,858
|
13.9
|
2,372
|
21.8
|
||||||||||||||||||
Services
|
4,192
|
4.0
|
4,771
|
6.2
|
(579
|
)
|
(12.1
|
)
|
||||||||||||||||
Total
|
$
|
105,622
|
100.0
|
$
|
78,014
|
100.0
|
$
|
27,608
|
35.4
|
December 31, 2021
|
December 31, 2020
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
30,876
|
$
|
34,297
|
||||
Restricted cash
|
-
|
83
|
||||||
Accounts receivable, net of allowance of $11,997 and $18,490 as of December 31, 2021, and December 31, 2020
|
46,918
|
52,764
|
||||||
Inventories
|
20,543
|
17,759
|
||||||
Prepaid expenses
|
2,737
|
2,240
|
||||||
Advances to suppliers
|
2,162
|
2,587
|
||||||
Other current assets
|
3,758
|
5,674
|
||||||
Total current assets
|
106,994
|
115,404
|
||||||
LONG-TERM ASSETS:
|
||||||||
Long-term receivables
|
27,710
|
21,148
|
||||||
Deferred tax assets
|
284
|
884
|
||||||
Severance pay funds
|
817
|
685
|
||||||
Property and equipment, net
|
2,669
|
3,539
|
||||||
Intangible assets
|
15,393
|
18,865
|
||||||
Total long-term assets
|
46,873
|
45,121
|
||||||
TOTAL ASSETS
|
$
|
153,867
|
$
|
160,525
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
4,913
|
$
|
6,322
|
||||
Accrued expenses and other current liabilities
|
19,512
|
20,253
|
||||||
Taxes payable
|
294
|
1,132
|
||||||
Unearned interest income
|
2,678
|
1,950
|
||||||
Warranty accrual
|
1,245
|
1,106
|
||||||
Deferred revenues
|
2030
|
1,752
|
||||||
Current portion of government assistance loans
|
543
|
—
|
||||||
Total current liabilities
|
31,215
|
32,515
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Long-term debt
|
77,325
|
75,491
|
||||||
Government assistance loans
|
-
|
4,110
|
||||||
Taxes payable
|
563 |
478
|
||||||
Accrued severance pay
|
911
|
755
|
||||||
Deferred tax liabilities
|
46
|
811
|
||||||
Unearned interest income
|
1,355
|
1,778
|
||||||
Warranty accrual
|
508
|
533
|
||||||
Other long-term liabilities
|
348
|
293
|
||||||
Total long-term liabilities
|
81,056
|
84,249
|
||||||
TOTAL LIABILITIES
|
112,271
|
116,764
|
||||||
Commitments and Contingencies
|
||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Common Stock, $0.0001 par value: 300,000,000 shares authorized as of December 31, 2021 and 2020; 63,982,580 and 53,551,126 issued and outstanding as of December 31, 2021
and 2020, respectively
|
27
|
26
|
||||||
Additional paid-in capital
|
221,321
|
201,598
|
||||||
Accumulated deficit
|
(180,405
|
)
|
(157,392
|
)
|
||||
TOTAL STOCKHOLDERS’ EQUITY
|
40,943
|
44,232
|
||||||
Non-controlling interests
|
653
|
(471
|
)
|
|||||
41,596
|
43,761
|
|||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
153,867
|
$
|
160,525
|
Three Months
Ended December 31,
|
Twelve Months
Ended December 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Revenue
|
||||||||||||||||
Leases
|
$
|
11,136
|
$
|
9,719
|
$
|
45,094
|
$
|
33,428
|
||||||||
Products and services
|
21,498
|
16,111
|
60,528
|
44,586
|
||||||||||||
32,634
|
25,830
|
105,622
|
78,014
|
|||||||||||||
Cost of goods sold
|
||||||||||||||||
Leases
|
3,015
|
2,603
|
10,459
|
7,899
|
||||||||||||
Products and services
|
6,782
|
6,516
|
21,069
|
18,724
|
||||||||||||
9,797
|
9,119
|
31,528
|
26,623
|
|||||||||||||
Gross profit
|
22,837
|
16,711
|
74,094
|
51,391
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Selling and marketing
|
10,695
|
7,390
|
37,438
|
26,203
|
||||||||||||
General and administrative
|
13,957
|
17,825
|
45,940
|
57,882
|
||||||||||||
Research and development
|
2,253
|
1,711
|
8,258
|
7,754
|
||||||||||||
Goodwill impairment
|
—
|
—
|
—
|
27,450
|
||||||||||||
Gain on forgiveness of government assistance loans
|
—
|
—
|
(2,775
|
)
|
—
|
|||||||||||
Total operating expenses
|
26,905
|
26,926
|
88,861
|
119,289
|
||||||||||||
Loss from operations
|
(4,068
|
)
|
(10,215
|
)
|
(14,767
|
)
|
(67,898
|
)
|
||||||||
Other expenses:
|
||||||||||||||||
Foreign exchange loss (gain)
|
70
|
(4,277
|
)
|
2,559
|
(68
|
)
|
||||||||||
Finance expenses
|
909
|
1,821
|
4,955
|
8,343
|
||||||||||||
Loss on debt extinguishment
|
—
|
2,938
|
—
|
2,938
|
||||||||||||
Loss on disposal of subsidiaries
|
379
|
2,141
|
567
|
2,526
|
||||||||||||
Loss before income taxes
|
(5,426
|
)
|
(12,838
|
)
|
(22,848
|
)
|
(81,637
|
)
|
||||||||
Income tax (benefit) expense
|
(1,316
|
)
|
2,191
|
|
(707
|
)
|
1,181
|
|||||||||
Net loss
|
(4,110
|
)
|
(15,029
|
)
|
(22,141
|
)
|
(82,818
|
)
|
||||||||
Deemed dividend
|
—
|
—
|
—
|
3,564
|
||||||||||||
Loss attributable to stockholders of the Company
|
(4,333
|
)
|
(14,685
|
)
|
(23,013
|
)
|
(85,270
|
)
|
||||||||
Income (loss) attributable to non-controlling interest
|
223
|
(344
|
)
|
872
|
(1,112
|
)
|
||||||||||
Net loss per share:
|
||||||||||||||||
Basic
|
$
|
(0.08
|
)
|
$
|
(0.34
|
)
|
$
|
(0.42
|
)
|
$
|
(2.33
|
)
|
||||
Diluted
|
$
|
(0.08
|
)
|
$
|
(0.34
|
)
|
$
|
(0.42
|
)
|
$
|
(2.33
|
)
|
||||
Weighted-average number of shares used in per share calculation:
|
||||||||||||||||
Basic
|
55,867
|
42,802
|
54,466
|
36,626
|
||||||||||||
Diluted
|
55,867
|
42,802
|
54,466
|
36,626
|
Three Months
Ended December 31,
|
Twelve Months
Ended December 31,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Reconciliation of net loss to Adjusted EBITDA
|
(in thousands)
|
(in thousands)
|
||||||||||||||
Net loss
|
$
|
(4,110
|
)
|
$
|
(15,029
|
)
|
$
|
(22,141
|
)
|
$
|
(82,818
|
)
|
||||
Foreign exchange loss (gain)
|
70
|
(4,277
|
)
|
2,559
|
(68
|
)
|
||||||||||
Finance expense
|
909
|
1,821
|
4,955
|
8,343
|
||||||||||||
Loss on debt extinguishment
|
—
|
2,938
|
—
|
2,938
|
||||||||||||
Loss on disposal of subsidiaries
|
379
|
2,141
|
567
|
2,526
|
||||||||||||
Income tax (benefit)/expense
|
(1,316
|
)
|
2,191
|
(707
|
)
|
1,181
|
||||||||||
Depreciation and amortization
|
1,099
|
1,109
|
4,854
|
4,804
|
||||||||||||
Stock-based compensation expense
|
466
|
535
|
2,068
|
2,138
|
||||||||||||
Goodwill impairment charge
|
—
|
—
|
—
|
27,450
|
||||||||||||
Gain on forgiveness of government assistance loans
|
—
|
—
|
(2,775
|
)
|
—
|
|||||||||||
COVID-19 related bad debts
|
—
|
5,430
|
—
|
11,088
|
||||||||||||
Other adjustments (1)
|
—
|
845
|
—
|
2,280
|
||||||||||||
Adjusted EBITDA
|
$
|
(2,503
|
)
|
$
|
(2,296
|
)
|
$
|
(10,620
|
)
|
$
|
(20,138
|
)
|
(1) |
For the three and twelve months ended December 31, 2020, the other adjustments are represented by severance and retention payments ($0.5 million and $1.9 million, respectively) and
litigation settlement expenses ($0.3 million).
|