|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification Number)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange
on which registered
|
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
Exhibit
No. |
Description
|
|
Press release dated November 12, 2021.
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
VENUS CONCEPT INC.
|
||
Date: November 12, 2021
|
By:
|
/s/ Domenic Della Penna
|
Domenic Della Penna
|
||
Chief Financial Officer
|
• |
Total revenue of $24.6 million, up $3.9 million, or 19%, year-over-year.
|
• |
U.S. revenue of $13.0 million, up $5.2 million, or 67%, year-over-year.
|
• |
Total subscription and system revenue of $20.7 million, up $3.7 million, or 22% year-over-year.
|
• |
Gross margin of 70.5%, up 5.2% year-over-year.
|
• |
GAAP operating loss of $5.4 million, up $0.1 million, or 2%, year-over-year.
|
• |
GAAP net loss attributable to stockholders of $9.8 million, up $2.6 million, or 35%, year-over-year.
|
• |
Adjusted EBITDA loss of $3.5 million, up $2.2 million, or 155%, year-over-year.
|
• |
The Company received a Health Canada medical device license to market the Venus Fiore Feminine Health System in Canada in July and FDA 510(k) clearance to market the Venus Freedom
device in the United States in October.
|
• |
On October 12, 2021, the Company announced the appointment of Ross J. Portaro to the position of President of Global Sales, effective October 15, 2021.
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by region:
|
||||||||||||||||
United States
|
$
|
12,962
|
$
|
7,784
|
$
|
37,025
|
$
|
22,339
|
||||||||
International
|
11,601
|
12,896
|
35,963
|
29,845
|
||||||||||||
Total revenue
|
$
|
24,563
|
$
|
20,680
|
$
|
72,988
|
$
|
52,184
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by product:
|
||||||||||||||||
Subscription—Systems
|
$
|
12,634
|
$
|
9,431
|
$
|
33,958
|
$
|
23,709
|
||||||||
Products—Systems
|
8,022
|
7,503
|
26,526
|
17,758
|
||||||||||||
Products—Other (1)
|
2,961
|
2,631
|
9,330
|
7,136
|
||||||||||||
Services (2)
|
946
|
1,115
|
3,174
|
3,581
|
||||||||||||
Total revenue
|
$
|
24,563
|
$
|
20,680
|
$
|
72,988
|
$
|
52,184
|
(1) |
Products-Other include ARTAS procedure kits and other consumables.
|
(2) |
Services include VeroGrafters technician services and extended warranty sales.
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
2021
|
2020
|
Change
|
||||||||||||||||||||||
(in thousands, except percentages)
|
$ |
% of Total
|
$ |
% of Total
|
$ |
%
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Subscription—Systems
|
$
|
12,634
|
51.4
|
$
|
9,431
|
45.6
|
$
|
3,204
|
34.0
|
|||||||||||||||
Products—Systems
|
8,022
|
32.7
|
7,503
|
36.3
|
519
|
6.9
|
||||||||||||||||||
Products—Other
|
2,961
|
12.1
|
2,631
|
12.7
|
331
|
12.6
|
||||||||||||||||||
Services
|
946
|
3.8
|
1,115
|
5.4
|
(169
|
)
|
(15.2
|
)
|
||||||||||||||||
Total
|
$
|
24,563
|
100.0
|
$
|
20,680
|
100.0
|
$
|
3,883
|
18.8
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2021
|
2020
|
Change
|
||||||||||||||||||||||
(in thousands, except percentages)
|
$ |
% of Total
|
$ |
% of Total
|
$ |
%
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Subscription—Systems
|
$
|
33,958
|
46.5
|
$
|
23,709
|
45.4
|
$
|
10,249
|
43.2
|
|||||||||||||||
Products—Systems
|
26,526
|
36.3
|
17,758
|
34.0
|
8,768
|
49.4
|
||||||||||||||||||
Products—Other
|
9,330
|
12.8
|
7,136
|
13.7
|
2,195
|
30.8
|
||||||||||||||||||
Services
|
3,174
|
4.3
|
3,581
|
6.9
|
(407
|
)
|
(11.4
|
)
|
||||||||||||||||
Total
|
$
|
72,988
|
100.0
|
$
|
52,184
|
100.0
|
$
|
20,804
|
39.9
|
September 30,
2021
|
December 31,
2020
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
15,781
|
$
|
34,297
|
||||
Restricted cash
|
83
|
83
|
||||||
Accounts receivable, net of allowance of $11,459 and $18,490 as of September 30, 2021, and
December 31, 2020
|
47,792
|
52,764
|
||||||
Inventories
|
21,005
|
17,759
|
||||||
Prepaid expenses
|
2,395
|
2,240
|
||||||
Advances to suppliers
|
2,728
|
2,587
|
||||||
Other current assets
|
4,756
|
5,674
|
||||||
Total current assets
|
94,540
|
115,404
|
||||||
LONG-TERM ASSETS:
|
||||||||
Long-term receivables
|
23,243
|
21,148
|
||||||
Deferred tax assets
|
785
|
884
|
||||||
Severance pay funds
|
742
|
685
|
||||||
Property and equipment, net
|
2,575
|
3,539
|
||||||
Intangible assets
|
16,268
|
18,865
|
||||||
Total long-term assets
|
43,613
|
45,121
|
||||||
TOTAL ASSETS
|
$
|
138,153
|
$
|
160,525
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
4,749
|
$
|
6,322
|
||||
Accrued expenses and other current liabilities
|
17,180
|
20,253
|
||||||
Taxes payable
|
2,149
|
1,132
|
||||||
Unearned interest income
|
2,565
|
1,950
|
||||||
Warranty accrual
|
1,173
|
1,106
|
||||||
Deferred revenues
|
420
|
1,752
|
||||||
Current portion of government assistance loans
|
950
|
—
|
||||||
Total current liabilities
|
29,186
|
32,515
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Long-term debt
|
76,857
|
75,491
|
||||||
Government assistance loans
|
—
|
4,110
|
||||||
Taxes payable
|
478
|
478
|
||||||
Accrued severance pay
|
852
|
755
|
||||||
Deferred tax liabilities
|
45
|
811
|
||||||
Unearned interest income
|
1,291
|
1,778
|
||||||
Warranty accrual
|
471
|
533
|
||||||
Other long-term liabilities
|
202
|
293
|
||||||
Total long-term liabilities
|
80,196
|
84,249
|
||||||
TOTAL LIABILITIES
|
109,382
|
116,764
|
||||||
Commitments and Contingencies (Note 8)
|
||||||||
STOCKHOLDERS’ EQUITY (Note 1):
|
||||||||
Common Stock, $0.0001 par value: 300,000,000 shares authorized as of September 30, 2021 and
December 31, 2020; 54,157,969 and 53,551,126 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively
|
26
|
26
|
||||||
Additional paid-in capital (Note 1)
|
204,094
|
201,598
|
||||||
Accumulated deficit
|
(176,072
|
)
|
(157,392
|
)
|
||||
TOTAL STOCKHOLDERS’ EQUITY
|
28,048
|
44,232
|
||||||
Non-controlling interests
|
723
|
(471
|
)
|
|||||
28,771
|
43,761
|
|||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
138,153
|
$
|
160,525
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Revenue
|
||||||||||||||||
Leases
|
$
|
12,634
|
$
|
9,431
|
$
|
33,958
|
$
|
23,709
|
||||||||
Products and services
|
11,929
|
11,249
|
39,030
|
28,475
|
||||||||||||
24,563
|
20,680
|
72,988
|
52,184
|
|||||||||||||
Cost of goods sold
|
||||||||||||||||
Leases
|
2,938
|
2,303
|
7,444
|
5,296
|
||||||||||||
Products and services
|
4,319
|
4,874
|
14,287
|
12,208
|
||||||||||||
7,257
|
7,177
|
21,731
|
17,504
|
|||||||||||||
Gross profit
|
17,306
|
13,503
|
51,257
|
34,680
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Selling and marketing
|
8,775
|
5,657
|
26,743
|
18,813
|
||||||||||||
General and administrative
|
11,990
|
11,291
|
31,983
|
40,057
|
||||||||||||
Research and development
|
1,930
|
1,849
|
6,005
|
6,043
|
||||||||||||
Goodwill impairment
|
—
|
—
|
—
|
27,450
|
||||||||||||
Gain on forgiveness of government assistance loans
|
—
|
—
|
(2,775
|
)
|
—
|
|||||||||||
Total operating expenses
|
22,695
|
18,797
|
61,956
|
92,363
|
||||||||||||
Loss from operations
|
(5,389
|
)
|
(5,294
|
)
|
(10,699
|
)
|
(57,683
|
)
|
||||||||
Other expenses:
|
||||||||||||||||
Foreign exchange loss
|
1,645
|
1,096
|
2,489
|
4,209
|
||||||||||||
Finance expenses
|
1,000
|
1,897
|
4,046
|
6,522
|
||||||||||||
Loss on disposal of subsidiaries
|
188
|
-
|
188
|
385
|
||||||||||||
Loss before income taxes
|
(8,222
|
)
|
(8,287
|
)
|
(17,422
|
)
|
(68,799
|
)
|
||||||||
Income tax expense (benefit)
|
616
|
(966
|
)
|
609
|
(1,010
|
)
|
||||||||||
Net loss
|
(8,838
|
)
|
(7,321
|
)
|
(18,031
|
)
|
(67,789
|
)
|
||||||||
Deemed dividend
|
-
|
-
|
-
|
(3,564
|
)
|
|||||||||||
Loss attributable to stockholders of the Company
|
(9,798
|
)
|
(7,243
|
)
|
(18,680
|
)
|
(70,585
|
)
|
||||||||
Income (loss) attributable to non-controlling interest
|
960
|
(78
|
)
|
649
|
(768
|
)
|
||||||||||
Net loss per share:
|
||||||||||||||||
Basic
|
$
|
(0.18
|
)
|
$
|
(0.18
|
)
|
$
|
(0.35
|
)
|
$
|
(2.04
|
)
|
||||
Diluted
|
$
|
(0.18
|
)
|
$
|
(0.18
|
)
|
$
|
(0.35
|
)
|
$
|
(2.04
|
)
|
||||
Weighted-average number of shares used in per share calculation:
|
||||||||||||||||
Basic
|
54,145
|
40,466
|
53,994
|
34,553
|
||||||||||||
Diluted
|
54,145
|
40,466
|
53,994
|
34,553
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Reconciliation of net loss to Adjusted EBITDA
|
(in thousands)
|
(in thousands)
|
||||||||||||||
Net loss
|
$
|
(8,838
|
)
|
$
|
(7,321
|
)
|
$
|
(18,031
|
)
|
$
|
(67,789
|
)
|
||||
Foreign exchange loss
|
1,645
|
1,096
|
2,489
|
4,209
|
||||||||||||
Interest expense
|
940
|
1,750
|
3,008
|
6,084
|
||||||||||||
Accretion on long-term debt and amortization of fees
|
60
|
147
|
1,038
|
438
|
||||||||||||
Income tax expense (benefit)
|
616
|
(966
|
)
|
609
|
(1,010
|
)
|
||||||||||
Depreciation and amortization
|
1,305
|
1,181
|
3,756
|
3,695
|
||||||||||||
Stock-based compensation expense
|
536
|
547
|
1,602
|
1,603
|
||||||||||||
Goodwill impairment charge
|
—
|
—
|
—
|
27,450
|
||||||||||||
Gain on forgiveness of government assistance loans
|
—
|
—
|
(2,775
|
)
|
—
|
|||||||||||
Other adjustments (1)
|
188
|
2,178
|
188
|
7,480
|
||||||||||||
Adjusted EBITDA
|
$
|
(3,548
|
)
|
$
|
(1,388
|
)
|
$
|
(8,116
|
)
|
$
|
(17,840
|
)
|
(1) |
For the three and nine months ended September 30, 2021, the other adjustments are represented by a loss on the sale of a subsidiary in South
Africa ($0.2 and $0.2 million, respectively). For the three and nine months ended September 30, 2020, the other adjustments are mainly represented by severance and retention payments ($nil and $1.4 million, respectively), additional bad debt
provision due to COVID-19 ($2.2 million and $5.7 million, respectively) as well as a loss on the sale of a subsidiary in Bulgaria ($nil and $0.4 million, respectively).
|