|
|
|
|
|
(State or other jurisdiction
of incorporation)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification Number)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange
on which registered
|
|
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
Exhibit
No. |
|
Description
|
|
Press release dated April 1, 2024.
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
VENUS CONCEPT INC.
|
||
Date: April 1, 2024
|
By:
|
/s/ Domenic Della Penna |
Domenic Della Penna
|
||
Chief Financial Officer
|
•
|
Company continues to execute against Transformational Plan and achieved primary objective of reducing cash burn by over 50% vs. prior year
|
➢
|
Cash used in operations for fiscal year 2023 of $12.9 million, down 52% year-over-year, from $27.0 million in the prior year period
|
➢
|
Cash system revenue for fiscal year 2023 represented approximately 67% of total systems and subscriptions revenue, compared to 58% in the prior year period
|
• |
Macroeconomic headwinds and accelerated restructuring in international markets resulted in softer-than-expected system sales; total revenue of $18.1 million, down $6.2 million, or
25%, year-over-year; up $0.5 million, or 3%, quarter-over-quarter
|
• |
Operating expenses of $19.7 million, including approximately $0.3 million of costs related to restructuring activities, down $5.0 million, or 20%, year-over-year
|
• |
GAAP net loss attributable to stockholders of $11.1 million, up $1.2 million, or 12% year-over-year
|
• |
Adjusted EBITDA loss of $5.9 million, down $0.4 million, or 7% year-over-year
|
• |
On October 5, 2023, the Company announced that it finalized an agreement with its lenders to restructure its existing debt obligations, improving the Company's overall financial
position by deferring certain principal and interest payments under its senior debt and exchanging a portion of its convertible notes for preferred stock.
|
• |
On October 17, 2023, the Company announced a company-wide rebranding initiative, introducing Venus Aesthetic Intelligence (or "Venus AI") to reflect the new strategic vision for
the Company and an enhanced focus on emerging technologies in aesthetics.
|
• |
On November 1, 2023, the Company announced the commercial launch of its new multi-application platform Venus Versa Pro in the United States.
|
• |
On January 24, 2024, the Company announced that its Board of Directors is evaluating potential strategic alternatives to maximize shareholder value. As part of the process, the
Board is considering a full range of strategic alternatives, which may include one or more financings, mergers, reverse mergers, other business combinations, sales of assets, licensing or other transactions.
|
• |
On March 25, 2024, announced that it received a decision from the Nasdaq Hearings Panel granting its request for continued listing on the Nasdaq Capital Market, subject to the
Company demonstrating compliance with Nasdaq Listing Rule 5550(b) on or before May 28, 2024, and certain other conditions.
|
Three Months Ended
December 31,
|
Twelve Months Ended
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by region:
|
||||||||||||||||
United States
|
$
|
11,789
|
$
|
13,782
|
$
|
43,454
|
$
|
52,101
|
||||||||
International
|
6,343
|
10,504
|
32,900
|
47,396
|
||||||||||||
Total revenue
|
$
|
18,132
|
$
|
24,286
|
$
|
76,354
|
$
|
99,497
|
Three Months Ended
December 31,
|
Twelve Months Ended
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by product:
|
||||||||||||||||
Subscription—Systems
|
$
|
6,064
|
$
|
5,777
|
$
|
20,504
|
$
|
35,267
|
||||||||
Products—Systems
|
8,662
|
14,068
|
41,874
|
47,906
|
||||||||||||
Products—Other (1)
|
2,544
|
3,614
|
10,563
|
13,316
|
||||||||||||
Services
|
862
|
827
|
3,413
|
3,008
|
||||||||||||
Total revenue
|
$
|
18,132
|
$
|
24,286
|
$
|
76,354
|
$
|
99,497
|
Three Months Ended December 31,
|
||||||||||||||||||||||||
2023
|
2022
|
Change
|
||||||||||||||||||||||
(in thousands, except percentages)
|
|
$ |
% of Total
|
|
$ |
% of Total
|
$ |
|
%
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Subscription—Systems
|
$
|
6,064
|
33.4
|
$
|
5,777
|
23.8
|
$
|
287
|
5.0
|
|||||||||||||||
Products—Systems
|
8,662
|
47.8
|
14,068
|
57.9
|
(5,406
|
)
|
(38.4
|
)
|
||||||||||||||||
Products—Other
|
2,544
|
14.0
|
3,614
|
14.9
|
(1,070
|
)
|
(29.6
|
)
|
||||||||||||||||
Services
|
862
|
4.8
|
827
|
3.4
|
35
|
4.2
|
||||||||||||||||||
Total
|
$
|
18,132
|
100.0
|
$
|
24,286
|
100.0
|
$
|
(6,154
|
)
|
(25.3
|
)
|
Twelve Months Ended December 31,
|
||||||||||||||||||||||||
2023
|
2022
|
Change
|
||||||||||||||||||||||
(in thousands, except percentages)
|
|
$ |
% of Total
|
$ |
% of Total
|
$ |
|
%
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Subscription—Systems
|
$
|
20,504
|
26.9
|
$
|
35,267
|
35.5
|
$
|
(14,763
|
)
|
(41.9
|
)
|
|||||||||||||
Products—Systems
|
41,874
|
54.8
|
47,906
|
48.1
|
(6,032
|
)
|
(12.6
|
)
|
||||||||||||||||
Products—Other
|
10,563
|
13.8
|
13,316
|
13.4
|
(2,753
|
)
|
(20.7
|
)
|
||||||||||||||||
Services
|
3,413
|
4.5
|
3,008
|
3.0
|
405
|
13.5
|
||||||||||||||||||
Total
|
$
|
76,354
|
100.0
|
$
|
99,497
|
100.0
|
$
|
(23,143
|
)
|
(23.3
|
)
|
|
Year Ended, December 31,
|
|||||||
|
2023
|
2022
|
||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
5,396
|
$
|
11,569
|
||||
Accounts receivable, net of allowance of $7,415 and $13,619 as of December 31, 2023, and 2022
|
29,151
|
37,262
|
||||||
Inventories
|
23,072
|
23,906
|
||||||
Prepaid expenses
|
1,298
|
1,688
|
||||||
Advances to suppliers
|
5,604
|
5,881
|
||||||
Other current assets
|
1,925
|
3,702
|
||||||
Total current assets
|
66,446
|
84,008
|
||||||
LONG-TERM ASSETS:
|
||||||||
Long-term receivables, net
|
11,318
|
20,044
|
||||||
Deferred tax assets
|
1,032
|
947
|
||||||
Severance pay funds
|
573
|
741
|
||||||
Property and equipment, net
|
1,322
|
1,857
|
||||||
Operating right-of-use assets, net
|
4,517
|
5,862
|
||||||
Intangible assets
|
8,446
|
11,919
|
||||||
Total long-term assets
|
27,208
|
41,370
|
||||||
TOTAL ASSETS
|
$
|
93,654
|
$
|
125,378
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
9,038
|
$
|
8,033
|
||||
Accrued expenses and other current liabilities
|
12,437
|
16,667
|
||||||
Current portion of long-term debt
|
4,155
|
7,735
|
||||||
Income taxes payable
|
366
|
117
|
||||||
Unearned interest income
|
1,468
|
2,397
|
||||||
Warranty accrual
|
1,029
|
1,074
|
||||||
Deferred revenues
|
1,076
|
1,765
|
||||||
Operating lease liabilities
|
1,590
|
1,807
|
||||||
Total current liabilities
|
31,159
|
39,595
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Long-term debt
|
70,790
|
70,003
|
||||||
Income tax payable
|
—
|
374
|
||||||
Accrued severance pay
|
634
|
867
|
||||||
Deferred tax liabilities
|
15
|
—
|
||||||
Unearned interest revenue
|
671
|
957
|
||||||
Warranty accrual
|
334
|
408
|
||||||
Operating lease liabilities
|
3,162
|
4,221
|
||||||
Other long-term liabilities
|
338
|
215
|
||||||
Total long-term liabilities
|
75,944
|
77,045
|
||||||
TOTAL LIABILITIES
|
107,103
|
116,640
|
||||||
Commitments and Contingencies (Note 9)
|
||||||||
STOCKHOLDERS’ EQUITY (DEFICIT) (Note 14):
|
||||||||
Common Stock, $0.0001 par value: 300,000,000 shares authorized as of December 31, 2023 and 2022;
5,529,149 and 5,161,374 issued and outstanding as of December 31, 2023 and 2022, respectively
|
30
|
29
|
||||||
Additional paid-in capital
|
247,854
|
232,169
|
||||||
Accumulated deficit
|
(261,903
|
)
|
(224,105
|
)
|
||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)
|
(14,019
|
)
|
8,093
|
|||||
Non-controlling interests
|
570
|
645
|
||||||
|
(13,449
|
)
|
8,738
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
$
|
93,654
|
$
|
125,378
|
|
Three Months Ended
December 31,
|
Twelve Months Ended
December 31,
|
||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Revenue
|
||||||||||||||||
Leases
|
$
|
6,064
|
$
|
5,777
|
$
|
20,504
|
$
|
35,267
|
||||||||
Products and services
|
12,068
|
18,509
|
55,850
|
64,230
|
||||||||||||
|
18,132
|
24,286
|
76,354
|
99,497
|
||||||||||||
Cost of goods sold:
|
||||||||||||||||
Leases
|
679
|
1,366
|
4,312
|
9,435
|
||||||||||||
Products and services
|
5,390
|
7,131
|
19,875
|
24,091
|
||||||||||||
|
6,069
|
8,497
|
24,187
|
33,526
|
||||||||||||
Gross profit
|
12,063
|
15,879
|
52,167
|
65,971
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Selling and marketing
|
7,912
|
9,300
|
31,213
|
40,276
|
||||||||||||
General and administrative
|
10,115
|
12,804
|
41,048
|
49,618
|
||||||||||||
Research and development
|
1,670
|
2,573
|
8,197
|
10,953
|
||||||||||||
Total operating expenses
|
19,697
|
24,678
|
80,476
|
100,847
|
||||||||||||
Loss from operations
|
(7,634
|
)
|
(8,889
|
)
|
(28,309
|
)
|
(34,876
|
)
|
||||||||
Other expenses:
|
||||||||||||||||
Foreign exchange loss
|
(674
|
)
|
(1,002
|
)
|
(295
|
)
|
3,387
|
|||||||||
Finance expenses
|
2,227
|
1,385
|
6,893
|
4,561
|
||||||||||||
Loss on disposal of subsidiaries
|
97
|
1,482
|
174
|
1,482
|
||||||||||||
Loss on debt extinguishment
|
2,040
|
—
|
2,040
|
—
|
||||||||||||
Loss before income taxes
|
(11,324
|
)
|
(10,754
|
)
|
(37,121
|
)
|
(44,306
|
)
|
||||||||
Income tax (benefit) expense
|
(174
|
)
|
(814
|
)
|
(71
|
)
|
(722
|
)
|
||||||||
Net loss
|
(11,150
|
)
|
(9,940
|
)
|
(37,050
|
)
|
(43,584
|
)
|
||||||||
Net loss attributable to stockholders of the Company
|
(11,116
|
)
|
(9,917
|
)
|
(37,250
|
)
|
(43,700
|
)
|
||||||||
Net income attributable to non-controlling interest
|
(34
|
)
|
(23
|
)
|
200
|
116
|
||||||||||
|
||||||||||||||||
Net loss per share:
|
||||||||||||||||
Basic
|
$
|
(2.01
|
)
|
$
|
(2.11
|
)
|
$
|
(6.84
|
)
|
$
|
(9.94
|
)
|
||||
Diluted
|
$
|
(2.01
|
)
|
$
|
(2.11
|
)
|
$
|
(6.84
|
)
|
$
|
(9.94
|
)
|
||||
Weighted-average number of shares used in per share calculation:
|
||||||||||||||||
Basic
|
5,529
|
4,694
|
5,442
|
4,398
|
||||||||||||
Diluted
|
5,529
|
4,694
|
5,442
|
4,398
|
|
Year Ended December 31,
|
|||||||
|
2023
|
2022
|
||||||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(37,050
|
)
|
$
|
(43,584
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
4,115
|
4,463
|
||||||
Stock-based compensation
|
1,569
|
2,104
|
||||||
Provision for bad debt
|
1,350
|
7,337
|
||||||
Provision for inventory obsolescence
|
1,158
|
2,420
|
||||||
Finance expenses and accretion
|
2,206
|
414
|
||||||
Deferred tax recovery
|
(69
|
)
|
(709
|
)
|
||||
Loss on sale of subsidiary
|
174
|
-
|
||||||
Loss on disposal of property and equipment
|
10
|
158
|
||||||
Loss on debt extinguishment
|
2,040
|
-
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable short- and long-term
|
14,891
|
9,855
|
||||||
Inventories
|
(324
|
)
|
(5,783
|
)
|
||||
Prepaid expenses
|
390
|
1,049
|
||||||
Advances to suppliers
|
277
|
(214
|
)
|
|||||
Other current assets
|
1,603
|
56
|
||||||
Operating right-of-use assets, net
|
1,345
|
(5,862
|
)
|
|||||
Other long-term assets
|
47
|
200
|
||||||
Trade payables
|
1,005
|
(385
|
)
|
|||||
Accrued expenses and other current liabilities
|
(5,089
|
)
|
(3,647
|
)
|
||||
Current operating lease liabilities
|
(217
|
)
|
1,807
|
|||||
Severance pay funds
|
168
|
76
|
||||||
Unearned interest income
|
(1,215
|
)
|
(679
|
)
|
||||
Long-term operating lease liabilities
|
(1,059
|
)
|
4,221
|
|||||
Other long-term liabilities
|
(184
|
)
|
(277
|
)
|
||||
Net cash used in operating activities
|
(12,859
|
)
|
(26,980
|
)
|
||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:
|
||||||||
Purchases of property and equipment
|
(116
|
)
|
(336
|
)
|
||||
Net cash used in investing activities
|
(116
|
)
|
(336
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
2022 Private Placement, net of costs of $202
|
-
|
6,518
|
||||||
2023 Private Placement, net of costs of $739
|
6,261
|
-
|
||||||
Proceeds from issuance of common stock
|
816
|
2,135
|
||||||
Repayment of government assistance loans
|
-
|
(543
|
)
|
|||||
Dividends from subsidiaries paid to non-controlling interest
|
(275
|
)
|
(124
|
)
|
||||
Proceeds from exercise of options
|
-
|
23
|
||||||
Net cash provided by financing activities
|
6,802
|
8,009
|
||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
(6,173
|
)
|
(19,307
|
)
|
||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — Beginning of year
|
11,569
|
30,876
|
||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — End of year
|
$
|
5,396
|
$
|
11,569
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for income taxes
|
$
|
124
|
$
|
329
|
||||
Cash paid for interest
|
$
|
4,473
|
$
|
4,147
|
Three Months Ended
December 31,
|
Twelve Months Ended
December 31,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Reconciliation of net loss to adjusted EBITDA
|
(in thousands)
|
(in thousands)
|
||||||||||||||
Net loss
|
$
|
(11,150
|
)
|
$
|
(9,937
|
)
|
$
|
(37,050
|
)
|
$
|
(43,584
|
)
|
||||
Foreign exchange loss
|
(674
|
)
|
(1,002
|
)
|
(295
|
)
|
3,387
|
|||||||||
Loss on disposal of subsidiaries
|
97
|
1,482
|
174
|
1,482
|
||||||||||||
Loss on debt extinguishment
|
2,040
|
—
|
2,040
|
—
|
||||||||||||
Finance expenses
|
2,227
|
1,385
|
6,893
|
4,561
|
||||||||||||
Income tax (benefit) expense
|
(174
|
)
|
(814
|
)
|
(71
|
)
|
(722
|
)
|
||||||||
Depreciation and amortization
|
1,073
|
1,070
|
4,115
|
4,463
|
||||||||||||
Stock-based compensation expense
|
355
|
552
|
1,569
|
2,104
|
||||||||||||
Inventory Provision (1)
|
—
|
—
|
—
|
1,388
|
||||||||||||
Other adjustments (2)
|
280
|
818
|
2,362
|
1,544
|
||||||||||||
Adjusted EBITDA
|
$
|
(5,926
|
)
|
$
|
(6,347
|
)
|
$
|
(20,263
|
)
|
$
|
(25,377
|
)
|