|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification Number)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
|
|
Item 1.01. |
Entry into a Material Definitive Agreement.
|
1. |
The principal payment in the amount of 15% of the outstanding principal balance of the loan originally due December 31, 2023 is deferred until maturity, provided, that, if
certain specified events of default occur, the deferral will be negated;
|
2. |
The principal payment in the amount of 15% of the outstanding principal balance of the loan originally due December 31, 2024 is reduced to 7.5% with the remainder deferred
until maturity, provided, that, if certain specified events of default occur, the deferral will be negated;
|
3. |
The interest rate of the loan is reset from one-month LIBOR plus three percent (3%) to one-month term Secured Overnight Financing Rate (SOFR) plus three and one-quarter percent
(3.25%);
|
4. |
The Company has granted a security interest in substantially all of its assets to secure its existing guaranty of the MSLP Facility and the Holders have reaffirmed
subordination of their existing debt and liens of the Company in accordance with the CNB Subordination Agreements;
|
5. |
Venus Canada has guaranteed the MSLP Facility and granted a security interest in substantially of its assets to secure such guaranty and the Holders have reaffirmed
subordination of their existing debt and liens of Venus Canada in accordance with the CNB Subordination Agreements;
|
6. |
Venus Israel has granted a security interest in certain of its patents to secure the MSLP Facility and the Holders have agreed to subordinate their existing security interests
in such patents in accordance with the CNB Subordination Agreements;
|
7. |
Venus USA has assigned certain of its subscription sales contracts to CNB having an aggregate face amount of not less than $12,000,000 (the “Sales Contract Threshold”). The assigned sales contracts must continue to satisfy certain specified eligibility criteria or Borrower must designate additional sales contracts for assignment such that
the face amount of all assigned sales contracts meeting the eligibility criteria exceeds the Sales Contract Threshold at the end of each fiscal quarter. CNB has the right to increase the Sales Contract Threshold to address increases in the
interest rate on the loan or if it reasonably believes that collections from the assigned sales contracts do not generate sufficient cash flow to satisfy monthly interest payment requirements. Venus USA will continue to collect and utilize
payments under the assigned sales contracts until an event of default has occurred and CNB elects to exercise remedies with respect to such contracts.
|
8. |
Venus USA must maintain an interest reserve account with CNB having a balance of not less than $400,000 at all times (the “Minimum Balance”). CNB has the right to increase the Minimum Balance to address increases in the interest rate on the loan or if it reasonably believes that collections from the assigned sales contracts do not
generate sufficient cash flow to satisfy monthly interest payment requirements.
|
9. |
As of October 24, 2023, Venus USA must have a deposit ledger balance with CNB of not less than $3,000,000. Thereafter, commencing with the month ending November 30. 2023,
Borrower must maintain a minimum average daily deposit ledger balance (which may include deposit accounts of its affiliates to the extent maintained with CNB or subject to an account control agreement in favor of CNB) of at least $3,000,000
as of the end of each month. Venus USA has the ability to cure breaches of this covenant which occur on or prior to March 31, 2024 by raising additional capital within 14 days following the applicable test date.
|
10. |
Any voluntary termination of employment by Rajiv De Silva, Domenic Della Penna or Hemanth Varghese will result in an event of default unless proper notice is provided to CNB
and a replacement acceptable to CNB is hired within 90 days.
|
11. |
An event of default will occur if at any time the Company fails to be listed with the Nasdaq Capital Market.
|
12. |
Venus USA must ensure that its operating loss for certain specified periods does not exceed certain specified amounts.
|
13. |
No later than January 8, 2024, Venus USA must pay to CNB an amendment fee of $65,000.
|
Item 3.02. |
Unregistered Sales of Equity Securities.
|
Item 5.03. |
Amendment to Articles of Incorporation or Bylaws; Change in Fiscal Year.
|
Item 7.01. |
Regulation FD Disclosure.
|
Item 9.01. |
Financial Statements and Exhibits.
|
Exhibit
No.
|
Description
|
|
3.1
|
Certificate of Designations of Series X Convertible Preferred Stock
|
|
Exchange Agreement, dated October 4, 2023, by and among Venus Concept Inc., Madryn Health Partners, LP and Madryn Health Partners (Cayman Master), LP
|
||
Registration Rights Agreement, dated October 4, 2023, by and among Venus Concept Inc., Madryn Health Partners, LP and Madryn Health Partners (Cayman Master),
LP
|
||
Secured Subordinated Convertible Note, dated October 4, 2023, by Venus Concept Inc. in favor of Madryn Health Partners, LP
|
||
Secured Subordinated Convertible Note, dated October 4, 2023, by Venus Concept Inc. in favor of and Madryn Health Partners (Cayman Master), LP
|
||
Subordination of Debt Agreement, dated October 4, 2023, by and between Venus Concept Ltd., Madryn Health Partners, LP, Madryn Health Partners (Cayman Master),
LP and City National Bank of Florida
|
||
Loan Modification Agreement, dated October 4, 2023, by and between Venus Concept Inc. and City National Bank of Florida
|
||
Press release, dated October 5, 2023
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
VENUS CONCEPT INC.
|
||
Date: October 5, 2023
|
By:
|
/s/ Domenic Della Penna
|
Domenic Della Penna
|
||
Chief Financial Officer
|
VENUS CONCEPT INC.
|
|||
By: |
/s/ Rajiv De Silva
|
||
Name: |
Rajiv De Silva
|
||
Title: |
Chief Executive Officer
|
☐
|
all of the shares of Series X Convertible Preferred Stock
|
☐
|
*____________shares of Series X Convertible Preferred Stock
|
Date:
|
|||||
(Legal Name of Holder)
|
|||||
By:
|
|||||
Name:
|
|||||
Title:
|
• |
to Madryn a secured subordinated convertible note in the aggregate principal amount of $9,877,190.94 (which has a current balance, including accrued interest, of $10,282,946.92) (the “Madryn Note”); and
|
• |
to Cayman Master a secured subordinated convertible note in the aggregate principal amount of $ 16,817,919.64 (which has a current balance, including accrued interest, of $17,508,801.44) (the “Cayman Master Note,” and together with the Madryn Note, the “Existing Notes”);
|
• |
the Madryn Note in exchange for (a) a new secured subordinated convertible note in the aggregate principal amount of $8,432,946.88 in the form of Exhibit B-1 attached hereto (the “New Madryn Note”) and (b) 92,039 shares of Series X Preferred (the “Madryn Closing Shares”); and
|
• |
the Cayman Master Note in exchange for (a) a new secured subordinated convertible note in the aggregate principal amount of $14,358,801.44 in the form of Exhibit B-2
attached hereto (the “New Cayman Master Note,” and together with the New Madryn Note, the “New Notes”) and (b) 156,716 shares of Series X Preferred (the “Cayman Master Closing Shares,” and together with the Madryn Closing Shares, the “Closing Shares”); and
|
VENUS CONCEPT INC.
|
Address for Notice:
|
||
By:
|
/s/ Rajiv De Silva
|
Venus Concept Inc.
235 Yorkland Blvd., Suite 900
|
|
Name: Rajiv De Silva
|
Toronto, Ontario, Canada
|
||
Title: Chief Executive Officer
|
M2J 4Y8
|
||
Attn: General Counsel and Corporate Secretary
Email: mmandarello@venusconcept.com
|
|||
With a copy to (which shall not constitute notice):
|
|||
Dorsey & Whitney LLP
|
|||
TD Canada Trust Tower
|
|||
Brookfield Place 161 Bay Street, Suite 4310
|
|||
Toronto, ON M5J 2S1
|
|||
Attn: Richard Raymer
|
|||
Email: raymer.richard@dorsey.com
|
VENUS CONCEPT CANADA CORP.
|
|||
By:
|
/s/ Rajiv De Silva
|
||
Name: Rajiv De Silva
|
|||
Title: Chief Executive Officer
|
VENUS CONCEPT LTD
|
|||
By:
|
/s/ Rajiv De Silva
|
||
Name: Rajiv De Silva
|
|||
Title: Chief Executive Officer
|
VENUS CONCEPT USA INC.
|
|||
By:
|
/s/ Rajiv De Silva
|
||
Name: Rajiv De Silva
|
|||
Title: Chief Executive Officer
|
MADRYN HEALTH PARTNERS, LP |
|
Address for Notice:
|
|
|
|
|
|
By:
|
MADRYN HEALTH ADVISORS, LP
|
|
Madryn Asset Management, LP
|
|
its General Partner
|
|
330 Madison Avenue, 33rd Floor
|
|
|
|
New York, NY 10017
|
By: |
MADRYN HEALTH ADVISORS GP, LLC
|
|
Attn: Avanish Amin
|
|
its General Partner
|
|
Email: aamin@madrynlp.com
|
With a copy to (which shall not constitute notice):
|
|||
By: |
/s/ Avinash Amin
|
|
|
Name:
|
Avinash Amin
|
|
Moore & Van Allen PLLC
|
Title:
|
Member
|
|
100 North Tyron Street, Suite 4700
|
Charlotte, NC 28202
|
|||
Attn: Tripp Monroe
|
|||
Email: trippmonroe@mvalaw.com
|
MADRYN HEALTH PARTNERS
|
|
Address for Notice:
|
|
(CAYMAN MASTER), LP
|
|
|
|
|
|
|
|
By:
|
MADRYN HEALTH ADVISORS, LP
|
|
Madryn Asset Management, LP
|
|
its General Partner
|
|
330 Madison Avenue, 33rd Floor
|
|
|
|
New York, NY 10017
|
By:
|
MADRYN HEALTH ADVISORS GP, LLC
|
|
Attn: Avanish Amin
|
|
its General Partner
|
|
Email: aamin@madrynlp.com
|
With a copy to (which shall not constitute notice):
|
|||
By: |
/s/ Avinash Amin
|
|
|
Name:
|
Avinash Amin
|
|
Moore & Van Allen PLLC
|
Title:
|
Member
|
|
100 North Tyron Street, Suite 4700
|
Charlotte, NC 28202
|
|||
Attn: Tripp Monroe
|
|||
Email: trippmonroe@mvalaw.com
|
1. |
Definitions.
|
2. |
Registration.
|
(f)
|
Piggyback Registrations.
|
4. |
Registration Expenses.
|
5. |
Indemnification.
|
6. |
Miscellaneous.
|
VENUS CONCEPT INC.
|
||
By:
|
/s/ Rajiv De Silva
|
|
Name: Rajiv De Silva
|
||
Title: Chief Executive Officer
|
NOTEHOLDERS:
|
||
MADRYN HEALTH PARTNERS, LP
|
||
By:
|
MADRYN HEALTH ADVISORS, LP,
|
|
its General Partner
|
||
By:
|
MADRYN HEALTH ADVISORS GP, LLC,
|
|
its General Partner
|
By:
|
/s/ Avinash Amin
|
|
Name: Avinash Amin
|
||
Title: Member
|
MADRYN HEALTH PARTNERS (CAYMAN MASTER), LP
|
||
By:
|
MADRYN HEALTH ADVISORS, LP,
|
|
its General Partner
|
||
By:
|
MADRYN HEALTH ADVISORS GP, LLC,
|
|
its General Partner
|
By:
|
/s/ Avinash Amin
|
||
Name: Avinash Amin
|
|||
Title: Member
|
• |
in “at the market offerings” within the meaning of Rule 415(a)(4) under the Securities Act, to or through a market maker or into an existing trading market, on an exchange or otherwise;
|
• |
directly to a limited number of purchasers or to a single purchaser;
|
• |
through agents;
|
• |
by delayed delivery contracts or by remarketing firms;
|
• |
ordinary brokerage transactions and transactions in which the broker solicits purchasers;
|
• |
purchases by a broker-dealer as principal and resale by the broker-dealer for its own account pursuant to this prospectus;
|
• |
exchange or over-the-counter distributions in accordance with the rules of the exchange or other market;
|
• |
block trades in which the broker-dealer attempts to sell the Securities as agent but may position and resell a portion of the block as principal to facilitate the transaction, or in crosses, in which the same broker acts as agent on both
sides of the trade;
|
• |
transactions in options, swaps or other derivatives that may or may not be listed on an exchange;
|
• |
through distributions by a Selling Securityholder or its successors in interest to its members, general or limited partners or shareholders (or their respective members, general or limited partners or shareholders);
|
• |
a combination of any such method of sale; or
|
• |
any other method permitted pursuant to applicable law.
|
• |
sell the Securities:
|
• |
in negotiated transactions;
|
• |
in one or more transactions at a fixed price or prices, which may be changed from time to time;
|
• |
at market prices prevailing at the times of sale;
|
• |
at prices related to such prevailing market prices; or
|
• |
at negotiated prices;
|
• |
sell the Securities:
|
• |
on a national securities exchange;
|
• |
in the over-the-counter market; or
|
• |
in transactions otherwise than on an exchange or in the over-the-counter market, or in combination;
|
• |
enter into option or other transactions with broker-dealers or other financial institutions which require the delivery to them of Securities covered by this prospectus, which they may in turn resell; and
|
• |
pledge Securities to broker-dealers or other financial institutions, which, upon a default, they may in turn resell.
|
• |
the number of Securities involved in the arrangement;
|
• |
the terms of the arrangement, including the names of any underwriters, dealers or agents who purchase Securities, as required;
|
• |
the proposed selling price to the public;
|
• |
any discount, commission or other underwriting compensation;
|
• |
the place and time of delivery for the Securities being sold;
|
• |
any discount, commission or concession allowed, reallowed or paid to any dealers; and
|
• |
any other material terms of the distribution of Securities.
|
1. |
Name.
|
(a)
|
Full Legal Name of Selling Securityholder
|
|
(b)
|
Full Legal Name of Registered Holder (if not the same as (a) above) through which Registrable Securities Listed in Item 3 below are held:
|
|
(c)
|
Full Legal Name of Natural Control Person (which means a natural person who directly or indirectly alone or with others has power to vote or dispose of the securities covered by the questionnaire):
|
|
2. |
Address for Notices to Selling Securityholder:
|
Name:
|
||
Address:
|
||
Telephone:
|
||
Fax:
|
||
Contact Person:
|
3. |
Beneficial Ownership of Registrable Securities:
|
(a) |
Type and Amount of Registrable Securities Beneficially Owned:
|
|
|
4. |
Broker-Dealer Status:
|
(a) |
Are you a broker-dealer?
|
(b) |
Are you an affiliate of a broker-dealer?
|
(c) |
If you are an affiliate of a broker-dealer, do you certify that you bought the Registrable Securities in the ordinary course of business, and at the time of the purchase of the Registrable Securities to be resold, you had no agreements
or understandings, directly or indirectly, with any person to distribute the Registrable Securities?
|
5. |
Beneficial Ownership of Other Securities of the Company Owned by the Selling Securityholder.
|
6. |
Relationships with the Company:
|
State any exceptions here:
|
Dated:
|
Beneficial Owner:
|
By:
|
||
Name:
|
||
Title:
|
Certificate No.: 1
|
|
Issuance Date: October 4, 2023
|
Original Principal Amount: U.S.$8,432,946.88
|
Net Share Amount
|
=
|
P
|
-
|
P
|
|
CP
|
MP
|
|
P
|
=
|
the Principal of this Note to be redeemed on the Maturity Date, the applicable Redemption Date or the applicable date of any required payment upon any Event of Default, as the
case may be.
|
|
CP
|
=
|
the Conversion Price in effect as of the date of the Conversion Notice.
|
|
MP
|
=
|
the Closing Sale Price per share of the Common Stock on the date of the Conversion Notice or, if such Closing Sale Price is not yet available as of the date of the Conversion
Notice, the Closing Sale Price per share of the Common Stock on the Trading Day immediately preceding the date of the Conversion Notice.
|
CR1
|
=
|
CR0
|
x
|
OS1
|
|
OS0
|
|
CR0 |
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such dividend or distribution, or immediately before the open of business on
the effective date of such stock split or stock combination, as applicable.
|
|
CR1
|
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date or the open of business on such effective date, as applicable.
|
|
OS0
|
the number of shares of Common Stock outstanding immediately before the open of business on such ex-dividend date or effective date, as applicable.
|
|
|
OS1 |
the number of shares of Common Stock outstanding immediately after giving effect to such dividend, distribution, stock split or stock combination.
|
CR1
|
=
|
CR0
|
x
|
OS + X
|
|
OS + Y
|
|
CR0
|
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such distribution.
|
|
CR1 |
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date.
|
|
OS |
the number of shares of Common Stock outstanding immediately before the open of business on such ex-dividend date.
|
|
|
X |
the total number of shares of Common Stock issuable pursuant to such rights, options or warrants.
|
|
|
Y |
=
|
a number of shares of Common Stock obtained by dividing (i) the aggregate price amount to exercise all such rights, options or warrants distributed by the Company by (ii) the
average of the Closing Sale Prices per share of Common Stock for the ten (10) consecutive Trading Days ending on, and including, the Trading Day immediately before the date such distribution is announced.
|
CR1
|
=
|
CR0
|
x
|
SP0
|
|
(SP0 – FMV)
|
|
CR0 |
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such distribution.
|
|
CR1 |
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date.
|
|
SP0 |
=
|
the average of the Closing Sale Prices per share of the Common Stock over the ten (10) consecutive Trading Day period ending on, and including, the Trading Day immediately
preceding the ex-dividend date for such distribution.
|
|
FMV |
=
|
the fair market value (as determined by the Board of Directors of the Company) of the Distributed Property so distributed with respect to each outstanding share of the Common
Stock on the ex-dividend date for such distribution.
|
CR1
|
=
|
CR0
|
x
|
(FMV0+MP0)
|
|
MP0
|
|
CR0 |
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such dividend or distribution.
|
|
CR1
|
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date.
|
|
FMV0 |
=
|
the average of the Closing Sale Prices per share of the capital stock or similar equity interest
distributed to holders of the Common Stock applicable to one share of the Common Stock over the first ten (10) consecutive Trading Day period after, and including, the ex-dividend date of the Spin-Off (the “Valuation Period”).
|
|
MP0 |
=
|
the average of the Closing Sale Prices per share of the Common Stock over the Valuation Period.
|
CR1
|
=
|
CR0
|
x
|
SP0
|
|
SP0 – C
|
|
CR0 |
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such dividend or distribution.
|
|
CR1 |
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date.
|
|
SP0 |
=
|
the Closing Sale Price per share of the Common Stock on the Trading Day immediately preceding the ex-dividend date for such dividend or distribution.
|
|
C
|
=
|
the amount in cash per share the Company distributes to all or substantially all holders of the Common Stock.
|
CR1
|
=
|
CR0
|
x
|
(AC + (SP1 x OS1))
|
|
(OS0 x SP1)
|
|
CR0 |
=
|
the Conversion Rate in effect immediately prior to the close of business on the tenth (10th) Trading Day immediately following, and including, the Trading Day next
succeeding the Expiration Date.
|
|
CR1 |
=
|
the Conversion Rate in effect immediately after the close of business on the tenth (10th) Trading Day immediately following, and including, the Trading Day next
succeeding the Expiration Date.
|
|
AC
|
=
|
the aggregate value of all cash and any other consideration (as determined by the Board of Directors of the Company) paid or payable for shares of Common Stock purchased in
such tender or exchange offer.
|
|
OS0
|
=
|
the number of shares of Common Stock outstanding immediately prior to the time (the “Expiration Time”) such tender or
exchange offer expires (prior to giving effect to the purchase of all shares of Common Stock accepted for purchase or exchange in such tender or exchange offer).
|
OS1
|
=
|
the number of shares of Common Stock outstanding immediately after the Expiration Time (after giving effect to the purchase of all shares of Common Stock accepted for purchase
or exchange in such tender or exchange offer).
|
|
|
SP1
|
=
|
the average of the Closing Sale Prices per share of the Common Stock over the ten (10) consecutive Trading Day period commencing on, and including, the Trading Day next
succeeding the Expiration Date.
|
VENUS CONCEPT INC.
|
|||
By:
|
/s/ Rajiv De silva | ||
Name:
|
Rajiv De silva |
||
Title:
|
Chief Executive Officer |
||
Accepted and Agreed:
|
|||
MADRYN HEALTH PARTNERS, LP
|
|||
By: MADYN HEALTH ADVISORS, LP,
|
|||
Its: General Partner
|
|||
By: MADRYN HEALTH ADVISORS GP, LLC,
|
|||
Its: General Partner
|
|||
By:
|
/s/ Avinash Amin | ||
Name:
|
Avinash Amin |
||
Title:
|
Member |
Date of Conversion:
|
AGGREGATE PRINCIPAL TO BE CONVERTED:
|
|
Conversion Rate:
|
Number of shares of Common Stock to be issued [as Net Share Amount]1 (the “Shares”):
|
|
[Principal to be repaid in cash]2:
|
$
|
Accrued but unpaid Interest to be paid in cash:
|
$
|
Redemption Premium Amount to be paid in cash:
|
$
|
Issue to:
|
||
|
||
|
DTC Participant:
|
|
DTC Number:
|
|
Account Number:
|
• |
to the recipient identified under “Issue to” in the applicable Conversion Notice,
|
• |
in book-entry form,
|
• |
such number of shares of the Common Stock as set forth under “Number of shares of the Common Stock to be issued” in the Conversion Notice, and
|
• |
by crediting the designated recipient’s balance account with the Depository Trust Company, identified in the Conversion Notice under “DTC Participant,” “DTC Number,” and “Account Number,” through
its Deposit Withdrawal at Custodian system.
|
Very Truly Yours,
|
|
VENUS CONCEPT INC.
|
|
By:
|
|
Name:
|
|
Title:
|
Issuance Date: October 4, 2023
|
Original Principal Amount: U.S.$14,358,801.44
|
Net Share Amount
|
=
|
P
|
-
|
P
|
CP
|
MP
|
P
|
=
|
the Principal of this Note to be redeemed on the Maturity Date, the applicable Redemption Date or the applicable date of any required payment upon any Event of Default, as the case may be.
|
CP
|
=
|
the Conversion Price in effect as of the date of the Conversion Notice.
|
MP
|
=
|
the Closing Sale Price per share of the Common Stock on the date of the Conversion Notice or, if such Closing Sale Price is not yet available as of the date of the Conversion Notice, the Closing Sale Price
per share of the Common Stock on the Trading Day immediately preceding the date of the Conversion Notice.
|
CR1
|
=
|
CR0
|
x
|
OS1
|
OS0
|
CR0
|
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such dividend or distribution, or immediately before the open of business on the effective date of such stock
split or stock combination, as applicable.
|
CR1
|
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date or the open of business on such effective date, as applicable.
|
OS0
|
the number of shares of Common Stock outstanding immediately before the open of business on such ex-dividend date or effective date, as applicable.
|
|
OS1
|
the number of shares of Common Stock outstanding immediately after giving effect to such dividend, distribution, stock split or stock combination.
|
CR1
|
=
|
CR0
|
x
|
OS + X
|
OS + Y
|
CR0
|
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such distribution.
|
CR1
|
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date.
|
OS
|
the number of shares of Common Stock outstanding immediately before the open of business on such ex-dividend date.
|
|
X
|
the total number of shares of Common Stock issuable pursuant to such rights, options or warrants.
|
|
Y
|
=
|
a number of shares of Common Stock obtained by dividing (i) the aggregate price amount to exercise all such rights, options or warrants distributed by the Company by (ii) the average of the Closing Sale
Prices per share of Common Stock for the ten (10) consecutive Trading Days ending on, and including, the Trading Day immediately before the date such distribution is announced.
|
CR1
|
=
|
CR0
|
x
|
SP0
|
(SP0 – FMV)
|
CR0
|
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such distribution.
|
CR1
|
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date.
|
SP0
|
=
|
the average of the Closing Sale Prices per share of the Common Stock over the ten (10) consecutive Trading Day period ending on, and including, the Trading Day immediately preceding the ex-dividend date for
such distribution.
|
FMV
|
=
|
the fair market value (as determined by the Board of Directors of the Company) of the Distributed Property so distributed with respect to each outstanding share of the Common Stock on the ex-dividend date for
such distribution.
|
CR1
|
=
|
CR0
|
x
|
(FMV0+MP0)
|
MP0
|
CR0
|
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such dividend or distribution.
|
CR1
|
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date.
|
FMV0
|
=
|
the average of the Closing Sale Prices per share of the capital stock or similar equity interest distributed to holders of the Common Stock applicable to one share
of the Common Stock over the first ten (10) consecutive Trading Day period after, and including, the ex-dividend date of the Spin-Off (the “Valuation Period”).
|
MP0
|
=
|
the average of the Closing Sale Prices per share of the Common Stock over the Valuation Period.
|
CR1
|
=
|
CR0
|
x
|
SP0
|
SP0 – C
|
CR0
|
=
|
the Conversion Rate in effect immediately before the open of business on the ex-dividend date for such dividend or distribution.
|
CR1
|
=
|
the Conversion Rate in effect immediately after the open of business on such ex-dividend date.
|
SP0
|
=
|
the Closing Sale Price per share of the Common Stock on the Trading Day immediately preceding the ex-dividend date for such dividend or distribution.
|
C
|
=
|
the amount in cash per share the Company distributes to all or substantially all holders of the Common Stock.
|
CR1
|
=
|
CR0
|
x
|
(AC + (SP1 x OS1))
|
(OS0 x SP1)
|
CR0
|
=
|
the Conversion Rate in effect immediately prior to the close of business on the tenth (10th) Trading Day immediately following,
and including, the Trading Day next succeeding the Expiration Date.
|
CR1
|
=
|
the Conversion Rate in effect immediately after the close of business on the tenth (10th) Trading Day immediately following,
and including, the Trading Day next succeeding the Expiration Date.
|
AC
|
=
|
the aggregate value of all cash and any other consideration (as determined by the Board of Directors of the Company) paid or payable for shares of Common Stock purchased in such tender or exchange offer.
|
OS0
|
=
|
the number of shares of Common Stock outstanding immediately prior to the time (the “Expiration Time”) such tender or exchange offer expires (prior to giving effect to the purchase of all shares of
Common Stock accepted for purchase or exchange in such tender or exchange offer).
|
OS1
|
=
|
the number of shares of Common Stock outstanding immediately after the Expiration Time (after giving effect to the purchase of all shares of Common Stock accepted for purchase or exchange in such tender or
exchange offer).
|
SP1
|
=
|
the average of the Closing Sale Prices per share of the Common Stock over the ten (10) consecutive Trading Day period commencing on, and including, the Trading Day next succeeding the Expiration Date.
|
VENUS CONCEPT INC.
|
||
By:
|
/s/ Rajiv De silva | |
Name:
|
Rajiv De silva | |
Title:
|
Chief Executive Officer |
By:
|
/s/ Avinash Amin | |
Name:
|
Avinash Amin | |
Title:
|
Member |
Date of Conversion:
|
AGGREGATE PRINCIPAL TO BE CONVERTED:
|
Conversion Rate:
|
Number of shares of Common Stock to be issued [as Net Share Amount]1 (the “Shares”):
|
|
[Principal to be repaid in cash]2:
|
$
|
Accrued but unpaid Interest to be paid in cash:
|
$
|
Redemption Premium Amount to be paid in cash:
|
$
|
Issue to:
|
DTC Participant:
|
DTC Number:
|
Account Number:
|
Date:
|
|
||
Name of Registered Holder
|
||
By:
|
Name:
|
|
Title:
|
Tax ID:
|
Facsimile:
|
Email Address:
|
• |
to the recipient identified under “Issue to” in the applicable Conversion Notice,
|
• |
in book-entry form,
|
• |
such number of shares of the Common Stock as set forth under “Number of shares of the Common Stock to be issued” in the Conversion Notice, and
|
• |
by crediting the designated recipient’s balance account with the Depository Trust Company, identified in the Conversion Notice under “DTC Participant,” “DTC Number,” and “Account Number,” through its Deposit Withdrawal at Custodian system.
|
|
Very Truly Yours,
|
|
|
|
VENUS CONCEPT INC.
|
|
|
|
By: |
|
Name: |
|
Title: |
JUNIOR LENDER:
|
||
MADRYN HEALTH PARTNERS, LP
|
||
By:
|
MADRYN HEALTH ADVISORS, LP,
|
|
its General Partner
|
||
By:
|
MADRYN HEALTH ADVISORS GP, LLC,
|
|
its General Partner
|
By:
|
/s/ Avinash Amin |
Name:
|
Avinash Amin |
||
Title:
|
Member |
MADRYN HEALTH PARTNERS (CAYMAN MASTER), LP
|
||
By:
|
MADRYN HEALTH ADVISORS, LP,
|
|
its General Partner
|
||
By:
|
MADRYN HEALTH ADVISORS GP, LLC,
|
|
its General Partner
|
By:
|
/s/ Avinash Amin |
Name:
|
Avinash Amin | ||
Title:
|
Member |
SENIOR LENDER:
|
|
CITY NATIONAL BANK OF FLORIDA
|
|
By:
|
/s/ Luis Moran
|
|
Its:
|
Vice President
|
DEBTOR:
|
||
VENUS CONCEPT LTD., a company formed under the Companies Law of Israel
|
||
By:
|
/s/ Rajiv De Silva
|
|
Name: Rajiv De Silva
|
||
Title: Chief Executive Officer
|
A. |
The Borrower and Lender entered into that certain Loan and Security Agreement (Main Street Priority Loan Facility), dated as of December 8, 2020 (as amended, restated, amended and restated,
supplemented or otherwise modified from time to time prior to the date hereof, the “Original Main Street Loan Agreement”; the Original Main Street Loan Agreement, as
amended by this Modification, the “Main Street Loan Agreement”), pursuant to the terms of which, inter
alia, (i) the Lender made a loan to the Borrower under the Main Street Priority Loan Facility in the original principal amount of Fifty Million and 00/100 Dollars ($50,000,000.00) (the “Main Street Loan”) and (ii) as security for the Main Street Loan, the Borrower granted to the Lender a security interest over the Collateral described in Section 4(a) of the Main Street Loan Agreement.
|
B. |
The Main Street Loan is further evidenced by that certain Promissory Note (Main Street Priority Loan Facility), dated December 8, 2020 (as amended, restated, amended and restated, supplemented or
otherwise modified from time to time prior to the date hereof, the “Original Main Street Note”; the Original Main Street Note, as amended by this Modification, the “Main Street Note”), executed and delivered by the Borrower to and in favor of the Lender in the original principal amount of $50,000,000.00.
|
C. |
In connection with the Main Street Loan, on December 8, 2020, the Borrower executed and delivered to the Lender that certain Main Street Priority Loan Facility Borrower Certifications and Covenants,
Instructions and Guidance issued on June 11, 2020 (the “Certifications”).
|
D. |
In connection with the Main Street Loan, the Original Guarantor issued a Guaranty of Payment and Performance, dated as of December 8, 2020, in favor of the Lender (as amended, restated, amended and
restated, supplemented or otherwise modified from time to time prior to the date hereof, the “Original Main Street Guaranty”; the Original Main Street Guaranty, as
amended by this Modification, the “Main Street Guaranty”).
|
E. |
In connection with the Main Street Loan, (i) the Borrower, each Junior Creditor and the Lender entered into that certain Subordination of Debt Agreement, dated as of December 8, 2020 (as amended,
restated, amended and restated, supplemented or otherwise modified from time to time prior to the date hereof, the “Original Borrower Main Street Subordination Agreement”;
the Original Borrower Main Street Subordination Agreement, as amended by this Modification, the “Borrower Main Street Subordination Agreement”) pursuant to which each
Junior Creditor subordinated the Junior Debt (as defined in the Borrower Main Street Subordination Agreement) to the Obligations, (ii) the Original Guarantor, each Junior Creditor and the Lender entered into that certain Subordination of Debt
Agreement, dated as of December 8, 2020 (as amended, restated, amended and restated, supplemented or otherwise modified from time to time prior to the date hereof, the “Original
Guarantor Main Street Subordination Agreement”; the Original Guarantor Main Street Subordination Agreement, as amended by this Modification, the “Guarantor Main Street
Subordination Agreement”) pursuant to which each Junior Creditor subordinated the Junior Debt (as defined in the Guarantor Main Street Subordination Agreement) to the Obligations and (iii) the New Guarantor, each Junior Creditor and
the Lender entered into that certain Subordination of Debt Agreement, dated as of December 8, 2020 (as amended, restated, amended and restated, supplemented or otherwise modified from time to time prior to the date hereof, the “Original Canada Main Street Subordination Agreement”; the Original Canada Main Street Subordination Agreement, as amended by this Modification, the “Canada Main Street Subordination Agreement” and, together with the Borrower Main Street Subordination Agreement, the Guarantor Main Street Subordination Agreement and the Canada Main Street
Subordination Agreement, the “Existing Main Street Subordination Agreements”) pursuant to which each Junior Creditor subordinated the Junior Debt (as defined in the
Canada Main Street Subordination Agreement) to the Obligations. The Original Main Street Loan Agreement, the Original Main Street Note, the Original Main Street Guaranty, the Original Borrower Main Street Subordination Agreement, the Original
Guarantor Main Street Subordination Agreement and the Original Canada Main Street Subordination Agreement are hereinafter referred to as the “Original Main Street Loan Documents”.
The Main Street Loan Agreement, the Main Street Note, the Main Street Guaranty, the Existing Main Street Subordination Agreements and the New Main Street Subordination Agreement (as defined below) are hereinafter referred to as the “Main Street Loan Documents”.
|
F. |
The Borrower has advised the Lender that it is unable to make the principal payments required to be made on each Principal Payment Date (as defined in the Original Main Street Note) pursuant to
Section C. of the Original Main Street Note without amending the same as set forth in this Modification.
|
G. |
As consideration for the Lender’s entry into this Modification, (i) each of the Guarantors have agreed to accede to the Main Street Loan Agreement as grantors in order to grant to the Lender a
security interest over substantially all of their respective assets, (ii) the New Guarantor has agreed to accede to the Main Street Guaranty as guarantor of the Obligations under the Main Street Loan Documents, (iii) the Israeli Grantor has
agreed to accede to the Main Street Loan Agreement in order to grant to the Lender a security interest over certain of its trademarks and patents, in each case, pursuant to the terms of this Modification, (iv) each Junior Creditor has agreed
to subordinate, or reaffirm the subordination of (as applicable), the obligations owing to the Junior Creditors by the applicable Loan Party under the Junior Debt Instruments (as defined in the applicable Main Street Subordination Agreement)
to the Obligations as set forth herein, and (v) the Parties have agreed to amend the Original Main Street Loan Documents as set forth in this Modification.
|
Testing Date
|
Maximum Operating Loss Amount
|
||
September 30, 2023
|
$34,003,668
|
||
December 31, 2023
|
$25,966,955
|
||
March 31, 2024
|
$22,048,811
|
||
June 30, 2024
|
$19,219,850
|
||
September 30, 2024
|
$15,472,820”
|
||
TO LENDER:
|
CITY NATIONAL BANK OF FLORIDA
|
|
100 S.E. 2nd Street, 13th Floor
|
||
Miami, Florida, 33131
|
||
Attention: Legal Department
|
||
E-mail:
|
assetbasedloanreview@citynational.com
|
|
ard@citynational.com
|
||
legaldepartment@citynational.com
|
TO THE LOAN PARTIES:
|
VENUS CONCEPT USA, INC.
|
4001 SW 47th Ave, Suite 206
|
|
Davie, Florida, 33314
|
|
Attention: Domenic Della Penna
|
|
Email: ddellapenna@venusconcept.com
|
BORROWER:
|
||
VENUS CONCEPT USA INC., a Delaware corporation
|
||
By:
|
/s/ Rajiv De Silva | |
Name: Rajiv De Silva
|
||
Title: President and Assistant Secretary
|
||
ORIGINAL GUARANTOR:
|
||
VENUS CONCEPT INC., a Delaware corporation
|
||
By:
|
/s/ Rajiv De Silva | |
Name: Rajiv De Silva
|
||
Title: Chief Executive Officer
|
||
NEW GUARANTOR:
|
||
VENUS CONCEPT CANADA CORP., a Corporation incorporated under the laws of the Province of Ontario
|
||
By:
|
/s/ Hemanth Varghese | |
Name: Hemanth Varghese
|
||
Title: President and General Manager
|
ISRAELI GRANTOR:
|
||
VENUS CONCEPT LTD., a company formed under the Companies Law of Israel
|
||
By:
|
/s/ Rajiv De Silva
|
|
Name: Rajiv De Silva
|
||
Title: Chief Executive Officer
|
LENDER:
|
||
CITY NATIONAL BANK OF FLORIDA
|
||
By:
|
/s/ Luis Moran
|
|
Name: Luis Moran
|
||
Title: Vice President
|
JUNIOR CREDITORS:
|
||
MANDRYN HEALTH PARTNERS, LP, a Delaware limited partnership
|
||
By: MADRYN HEALTH ADVISORS, LP, its general partner
|
||
By: MADRYN HEALTH ADVISORS GP, LLC, its general partner
|
||
By:
|
/s/ Avinash Amin | |
Name: Avinash Amin
|
||
Title: Member
|
||
MANDRYN HEALTH PARTNERS, (CAYMAN MASTER), LP, a Cayman Islands limited partnership
|
||
By: MADRYN HEALTH ADVISORS, LP, its general partner
|
||
By: MADRYN HEALTH ADVISORS GP, LLC, its general partner
|
||
By:
|
/s/ Avinash Amin
|
|
Name: Avinash Amin
|
||
Title: Member
|
• |
Deferral of the approximately $7.7 million annual payment of principal plus accrued interest, previously due December 8, 2023, under the Company’s Main Street Priority Loan
Facility with CNB (“MSLP Note”) until loan maturity on December 8, 2025;
|
• |
Deferral of approximately $3.9 million, or 50% of the annual payment of principal plus accrued interest, previously due December 8, 2024, under the MSLP Note until loan
maturity on December 8, 2025;
|
• |
Exchange of $5.0 million of the Company’s Secured Subordinated Convertible Notes with Madryn for
newly-created Series X Senior Convertible Preferred Stock, which pays a dividend in kind, on a quarterly basis, equal to an annual rate of 12.5%; and
|
• |
Remaining outstanding Secured Subordinated Convertible Notes with Madryn subject to a new conversion price of $24 per share and interest payable in kind, on a quarterly
basis, at an annual rate of 90-day Adjusted SOFR + 8.5%.
|