|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification Number)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
Exhibit
No.
|
Description
|
|
Press release dated August 14, 2023.
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
VENUS CONCEPT INC.
|
||
Date: August 14, 2023
|
By:
|
/s/ Domenic Della Penna
|
Domenic Della Penna
|
||
Chief Financial Officer
|
• |
Company continues to execute against Transformational Plan
|
➢ |
Total revenue of $20.1 million, down $7.2 million, or 26%, year-over-year
|
➢ |
Cash system revenue represented approximately 74% of total systems and subscriptions revenue, compared to 49% in the prior year period
|
➢ |
Operating expenses of $20 million, including approximately $0.4 million of costs related to restructuring activities, down $6.2 million, or 24%, year-over-year
|
➢ |
Cash used in operations of $2.1 million, down 71% year-over-year
|
➢ |
GAAP net loss attributable to stockholders of $7.4 million, down $3.2 million, or 30% year-over-year and down $2.3 million, or 24%, quarter-over-quarter
|
➢ |
Adjusted EBITDA loss of $4.0 million, down $1.5 million, or 27% year-over-year
|
• |
On May 11, 2023, the Company announced a 1-for-15 reverse stock split of the Company’s issued and outstanding common stock, which began trading on The Nasdaq Capital Market on a split-adjusted
basis at the open of trading on May 12, 2023.
|
• |
On May 15, 2023, the Company announced that it entered into a stock purchase agreement with funds affiliated with EW Healthcare Partners for a multi-tranche private placement of senior convertible
preferred stock for maximum gross proceeds of up to $9,000,000.
|
• |
On July 13, 2023, the Company announced the establishment of a medical advisory board for AI.ME, its next generation robotic platform. The medical advisory board will provide strategic input,
guidance, and clinical recommendation regarding AI.ME, which received its first 510(k) clearance from the U.S. Food and Drug Administration in December 2022 for fractional skin resurfacing.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by region:
|
||||||||||||||||
United States
|
$
|
9,757
|
$
|
13,416
|
$
|
20,498
|
$
|
26,545
|
||||||||
International
|
10,318
|
13,850
|
20,108
|
27,127
|
||||||||||||
Total revenue
|
$
|
20,075
|
$
|
27,266
|
$
|
40,606
|
$
|
53,672
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
(dollars in thousands)
|
(dollars in thousands)
|
|||||||||||||||
Revenues by product:
|
||||||||||||||||
Subscription—Systems
|
$
|
4,311
|
$
|
11,874
|
$
|
10,072
|
$
|
22,297
|
||||||||
Products—Systems
|
12,313
|
11,548
|
23,377
|
23,422
|
||||||||||||
Products—Other (1)
|
2,586
|
3,080
|
5,533
|
6,577
|
||||||||||||
Services
|
865
|
764
|
1,624
|
1,376
|
||||||||||||
Total revenue
|
$
|
20,075
|
$
|
27,266
|
$
|
40,606
|
$
|
53,672
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
2023
|
2022
|
Change
|
||||||||||||||||||||||
(in thousands, except percentages)
|
$ |
% of Total
|
$ |
% of Total
|
$ |
%
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Subscription—Systems
|
$
|
4,311
|
21.5
|
$
|
11,874
|
43.5
|
$
|
(7,563
|
)
|
(63.7
|
)
|
|||||||||||||
Products—Systems
|
12,313
|
61.3
|
11,548
|
42.4
|
765
|
6.6
|
||||||||||||||||||
Products—Other
|
2,586
|
12.9
|
3,080
|
11.3
|
(494
|
)
|
(16.0
|
)
|
||||||||||||||||
Services
|
865
|
4.3
|
764
|
2.8
|
101
|
13.2
|
||||||||||||||||||
Total
|
$
|
20,075
|
100.0
|
$
|
27,266
|
100.0
|
$
|
(7,191
|
)
|
(26.4
|
)
|
June 30,
2023
|
December 31,
2022
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
6,122
|
$
|
11,569
|
||||
Accounts receivable, net of allowance of $13,233 and $13,619 as of June 30, 2023, and December 31, 2022, respectively
|
37,520
|
37,262
|
||||||
Inventories
|
22,936
|
23,906
|
||||||
Prepaid expenses
|
1,481
|
1,688
|
||||||
Advances to suppliers
|
5,749
|
5,881
|
||||||
Other current assets
|
1,984
|
3,702
|
||||||
Total current assets
|
75,792
|
84,008
|
||||||
LONG-TERM ASSETS:
|
||||||||
Long-term receivables, net
|
12,082
|
20,044
|
||||||
Deferred tax assets
|
876
|
947
|
||||||
Severance pay funds
|
586
|
741
|
||||||
Property and equipment, net
|
1,640
|
1,857
|
||||||
Operating right-of-use assets, net
|
4,983
|
5,862
|
||||||
Intangible assets
|
10,197
|
11,919
|
||||||
Total long-term assets
|
30,364
|
41,370
|
||||||
TOTAL ASSETS
|
$
|
106,156
|
$
|
125,378
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
8,293
|
$
|
8,033
|
||||
Accrued expenses and other current liabilities
|
13,063
|
16,667
|
||||||
Current portion of long-term debt
|
7,735
|
7,735
|
||||||
Income taxes payable
|
434
|
117
|
||||||
Unearned interest income
|
1,915
|
2,397
|
||||||
Warranty accrual
|
880
|
1,074
|
||||||
Deferred revenues
|
1,050
|
1,765
|
||||||
Operating lease liabilities
|
1,571
|
1,807
|
||||||
Total current liabilities
|
34,941
|
39,595
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Long-term debt
|
70,683
|
70,003
|
||||||
Income tax payable
|
385
|
374
|
||||||
Deferred tax liabilities
|
6
|
—
|
||||||
Accrued severance pay
|
696
|
867
|
||||||
Unearned interest revenue
|
552
|
957
|
||||||
Warranty accrual
|
377
|
408
|
||||||
Operating lease liabilities
|
3,666
|
4,221
|
||||||
Other long-term liabilities
|
392
|
215
|
||||||
Total long-term liabilities
|
76,757
|
77,045
|
||||||
TOTAL LIABILITIES
|
111,698
|
116,640
|
||||||
Commitments and Contingencies (Note 9)
|
||||||||
STOCKHOLDERS’ EQUITY (Note 14):
|
||||||||
Common Stock, $0.0001 par value: 300,000,000 shares authorized as of June 30, 2023 and December 31, 2022; 5,526,481 and 5,141,689 issued
and outstanding as of June 30, 2023, and December 31, 2022, respectively
|
30
|
29
|
||||||
Additional paid-in capital
|
235,468
|
232,169
|
||||||
Accumulated deficit
|
(241,719
|
)
|
(224,105
|
)
|
||||
TOTAL STOCKHOLDERS’ EQUITY
|
(6,221
|
)
|
8,093
|
|||||
Non-controlling interests
|
679
|
645
|
||||||
(5,542
|
)
|
8,738
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
106,156
|
$
|
125,378
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Revenue
|
||||||||||||||||
Leases
|
$
|
4,311
|
$
|
11,874
|
$
|
10,072
|
$
|
22,297
|
||||||||
Products and services
|
15,764
|
15,392
|
30,534
|
31,375
|
||||||||||||
20,075
|
27,266
|
40,606
|
53,672
|
|||||||||||||
Cost of goods sold:
|
||||||||||||||||
Leases
|
721
|
2,761
|
2,450
|
5,461
|
||||||||||||
Products and services
|
5,134
|
5,459
|
10,237
|
11,402
|
||||||||||||
5,855
|
8,220
|
12,687
|
16,863
|
|||||||||||||
Gross profit
|
14,220
|
19,046
|
27,919
|
36,809
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Selling and marketing
|
8,380
|
10,523
|
16,412
|
21,607
|
||||||||||||
General and administrative
|
9,633
|
12,937
|
20,818
|
24,409
|
||||||||||||
Research and development
|
1,965
|
2,712
|
4,602
|
5,355
|
||||||||||||
Total operating expenses
|
19,978
|
26,172
|
41,832
|
51,371
|
||||||||||||
(Loss) from operations
|
(5,758
|
)
|
(7,126
|
)
|
(13,913
|
)
|
(14,562
|
)
|
||||||||
Other expenses:
|
||||||||||||||||
Foreign exchange loss (gain)
|
(178
|
)
|
2,370
|
(530
|
)
|
2,375
|
||||||||||
Finance expenses
|
1,553
|
1,034
|
3,061
|
1,957
|
||||||||||||
(Gain) loss on disposal of subsidiaries
|
(1
|
)
|
-
|
76
|
-
|
|||||||||||
Loss before income taxes
|
(7,132
|
)
|
(10,530
|
)
|
(16,520
|
)
|
(18,894
|
)
|
||||||||
Income tax (benefit) expense
|
189
|
(18
|
)
|
424
|
254
|
|||||||||||
Net loss
|
(7,321
|
)
|
(10,512
|
)
|
(16,944
|
)
|
(19,148
|
)
|
||||||||
Net loss attributable to stockholders of the Company
|
(7,409
|
)
|
(10,559
|
)
|
(17,066
|
)
|
(19,178
|
)
|
||||||||
Net income attributable to non-controlling interest
|
88
|
47
|
122
|
30
|
||||||||||||
Net loss per share:
|
||||||||||||||||
Basic
|
$
|
(1.35
|
)
|
$
|
(2.47
|
)
|
$
|
(3.19
|
)
|
$
|
(4.49
|
)
|
||||
Diluted
|
$
|
(1.35
|
)
|
$
|
(2.47
|
)
|
$
|
(3.19
|
)
|
$
|
(4.49
|
)
|
||||
Weighted-average number of shares used in per share calculation:
|
||||||||||||||||
Basic
|
5,471
|
4,276
|
5,355
|
4,271
|
||||||||||||
Diluted
|
5,471
|
4,276
|
5,355
|
4,271
|
Six Months Ended June 30,
|
||||||||
2023
|
2022
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(16,944
|
)
|
$
|
(19,148
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
2,032
|
2,212
|
||||||
Stock-based compensation
|
850
|
1,001
|
||||||
Provision for expected credit losses
|
977
|
3,521
|
||||||
Provision for inventory obsolescence
|
343
|
862
|
||||||
Finance expenses and accretion
|
680
|
182
|
||||||
Deferred tax expense (recovery)
|
78
|
(283
|
)
|
|||||
Loss on sale of subsidiary
|
76
|
-
|
||||||
Loss on disposal of property and equipment
|
-
|
31
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable short-term and long-term
|
6,153
|
(2,492
|
)
|
|||||
Inventories
|
627
|
(2,682
|
)
|
|||||
Prepaid expenses
|
207
|
568
|
||||||
Advances to suppliers
|
132
|
(3,797
|
)
|
|||||
Other current assets
|
1,642
|
(115
|
)
|
|||||
Operating right-of-use assets, net
|
879
|
6,057
|
||||||
Other long-term assets
|
(268
|
)
|
(79
|
)
|
||||
Trade payables
|
259
|
2,361
|
||||||
Accrued expenses and other current liabilities
|
(4,185
|
)
|
(1,969
|
)
|
||||
Current operating lease liabilities
|
(236
|
)
|
(1,764
|
)
|
||||
Severance pay funds
|
154
|
2
|
||||||
Unearned interest income
|
(887
|
)
|
284
|
|||||
Long-term operating lease liabilities
|
(554
|
)
|
(4,293
|
)
|
||||
Other long-term liabilities
|
(25
|
)
|
(172
|
)
|
||||
Net cash used in operating activities
|
(8,010
|
)
|
(19,713
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases of property and equipment
|
(92
|
)
|
(251
|
)
|
||||
Net cash used in investing activities
|
(92
|
)
|
(251
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
2023 Multi-Tranche Private Placement, net of costs of $367
|
1,633
|
—
|
||||||
Proceeds from exercise of options
|
—
|
23
|
||||||
Proceeds from issuance of common stock
|
1,109
|
272
|
||||||
Repayment of government assistance loans
|
—
|
(543
|
)
|
|||||
Dividends from subsidiaries paid to non-controlling interest
|
(87
|
)
|
(124
|
)
|
||||
Net cash (used in) provided by financing activities
|
2,655
|
(372
|
)
|
|||||
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
|
(5,447
|
)
|
(20,336
|
)
|
||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — Beginning of period
|
11,569
|
30,876
|
||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — End of period
|
$
|
6,122
|
$
|
10,540
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for income taxes
|
$
|
18
|
$
|
224
|
||||
Cash paid for interest
|
$
|
2,381
|
$
|
1,775
|
Three Months Ended June
30,
|
Six Months Ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Reconciliation of net loss to adjusted EBITDA
|
(in thousands)
|
(in thousands)
|
||||||||||||||
Net loss
|
$
|
(7,321
|
)
|
$
|
(10,512
|
)
|
$
|
(16,944
|
)
|
$
|
(19,148
|
)
|
||||
Foreign exchange loss (gain)
|
(178
|
)
|
2,370
|
(530
|
)
|
2,375
|
||||||||||
(Gain) loss on disposal of subsidiaries
|
(1
|
)
|
—
|
76
|
—
|
|||||||||||
Finance expenses
|
1,553
|
1,034
|
3,061
|
1,957
|
||||||||||||
Income tax expense (benefit)
|
189
|
(18
|
)
|
424
|
254
|
|||||||||||
Depreciation and amortization
|
1,010
|
1,111
|
2,032
|
2,212
|
||||||||||||
Stock-based compensation expense
|
369
|
558
|
850
|
1,001
|
||||||||||||
Other adjustments (1)
|
412
|
—
|
1,330
|
—
|
||||||||||||
Adjusted EBITDA
|
$
|
(3,967
|
)
|
$
|
(5,457
|
)
|
$
|
(9,701
|
)
|
$
|
(11,349
|
)
|